Quarterly report · Q1
6497.TEDINET S100RVT7
Period2023-01-01 → 2023-03-31
Filed2023-09-26
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100QL9H.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥111.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥356m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥321m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥354m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥358m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥480m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥358m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥329m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥949m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥275m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥329m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥275m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥20.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥18.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥49.27 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.26 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.25 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥145m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥145m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥88m |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥268m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥356m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥144m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥144m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥87m |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥321m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1013 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row2Member | 7000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row2Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row2Member | 7000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row2Member | 0.0009 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 758700 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 758700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1022 | |
| Cash and deposits | Prior1YearInstant | 4470490000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4464400000 | JPY |
| Notes receivable trade | Prior1YearInstant | 1270574000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 1299908000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 2391722000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 2045071000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 442400000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 408051000 | JPY |
| Short term investment securities | Prior1YearInstant | 16668000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 17309000 | JPY |
| Merchandise | Prior1YearInstant | 4395000 | JPY |
| Merchandise | CurrentQuarterInstant | 3485000 | JPY |
| Finished goods | Prior1YearInstant | 790083000 | JPY |
| Finished goods | CurrentQuarterInstant | 942841000 | JPY |
| Raw materials | Prior1YearInstant | 508357000 | JPY |
| Raw materials | CurrentQuarterInstant | 612999000 | JPY |
| Work in process | Prior1YearInstant | 1424747000 | JPY |
| Work in process | CurrentQuarterInstant | 1554511000 | JPY |
| Supplies | Prior1YearInstant | 56907000 | JPY |
| Supplies | CurrentQuarterInstant | 61569000 | JPY |
| Advance payments trade | Prior1YearInstant | 49250000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 49151000 | JPY |
| Other ca | Prior1YearInstant | 32131000 | JPY |
| Other ca | CurrentQuarterInstant | 42657000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6100000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5961000 | JPY |
| Current assets | Prior1YearInstant | 11451628000 | JPY |
| Current assets | CurrentQuarterInstant | 11495996000 | JPY |
| Buildings net | Prior1YearInstant | 3368890000 | JPY |
| Buildings net | CurrentQuarterInstant | 3316545000 | JPY |
| Structures net | Prior1YearInstant | 118224000 | JPY |
| Structures net | CurrentQuarterInstant | 115090000 | JPY |
| Machinery and equipment net | Prior1YearInstant | 1054383000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant | 1118323000 | JPY |
| Vehicles net | Prior1YearInstant | 6334000 | JPY |
| Vehicles net | CurrentQuarterInstant | 9424000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 57774000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 59881000 | JPY |
| Land | Prior1YearInstant | 330159000 | JPY |
| Land | CurrentQuarterInstant | 329909000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 62611000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |