Quarterly report · Q2
6497.TEDINET S100RCJ1
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥11.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥514m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥477m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥596m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥582m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥722m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥582m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥512m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥949m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥451m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥512m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥451m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥20.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.5bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥337m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥679m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥218m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥322m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥171m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥152m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥207m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥121m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥76.67 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.42 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.26 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.67 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.41 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01652-000Leasingreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥289m |
| jpcrp040300-q2r_E01652-000Leasingreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥289m |
| jpcrp040300-q2r_E01652-000Leasingreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥187m |
| jpcrp040300-q2r_E01652-000Valvereportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥5.1bn |
| jpcrp040300-q2r_E01652-000Valvereportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥5.1bn |
| jpcrp040300-q2r_E01652-000Valvereportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥327m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥514m |
| jpcrp040300-q2r_E01652-000Leasingreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥288m |
| jpcrp040300-q2r_E01652-000Leasingreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥288m |
| jpcrp040300-q2r_E01652-000Leasingreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥186m |
| jpcrp040300-q2r_E01652-000Valvereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q2r_E01652-000Valvereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q2r_E01652-000Valvereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥291m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥477m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 557
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | CurrentQuarterInstant | 16077000 | JPY |
| Investment securities | Prior1YearInstant | 2592437000 | JPY |
| Investment securities | CurrentQuarterInstant | 2856299000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 7050000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 7050000 | JPY |
| Investments in capital | Prior1YearInstant | 310000 | JPY |
| Investments in capital | CurrentQuarterInstant | 310000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 7264000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 4813000 | JPY |
| Membership | Prior1YearInstant | 2439000 | JPY |
| Membership | CurrentQuarterInstant | 2439000 | JPY |
| Insurance funds | Prior1YearInstant | 388461000 | JPY |
| Insurance funds | CurrentQuarterInstant | 390379000 | JPY |
| Other ioa | Prior1YearInstant | 97334000 | JPY |
| Other ioa | CurrentQuarterInstant | 205962000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -140000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -130000 | JPY |
| Investments and other assets | Prior1YearInstant | 3095157000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3467124000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8337120000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8764467000 | JPY |
| Assets | Prior1YearInstant | 19788749000 | JPY |
| Assets | CurrentQuarterInstant | 20502168000 | JPY |
| Notes payable trade | Prior1YearInstant | 184354000 | JPY |
| Notes payable trade | CurrentQuarterInstant | 135769000 | JPY |
| Accounts payable trade | Prior1YearInstant | 483298000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 494874000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2301227000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2040617000 | JPY |
| Accounts payable other | Prior1YearInstant | 301086000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 176041000 | JPY |
| Income taxes payable | Prior1YearInstant | 275450000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 271602000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 91890000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 19543000 | JPY |
| Accrued expenses | Prior1YearInstant | 75945000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 291303000 | JPY |
| Advances received | Prior1YearInstant | 49280000 | JPY |
| Advances received | CurrentQuarterInstant | 75083000 | JPY |
| Deposits received | Prior1YearInstant | 41114000 | JPY |
| Deposits received | CurrentQuarterInstant | 13620000 | JPY |
| Lease obligations cl | Prior1YearInstant | 31423000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 28529000 | JPY |
| Provision for bonuses | Prior1YearInstant | 41700000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 51000000 | JPY |
| Notes payable facilities | Prior1YearInstant | 7172000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | - | JPY |
| Current liabilities | Prior1YearInstant | 3883942000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3597983000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 140225000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |