Quarterly report · Q1
6497.TEDINET S100QL9H
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100RVT7 (2023-09-26).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥111.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥356m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥321m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥354m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥358m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥480m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥358m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥329m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥949m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥275m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥329m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥275m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥20.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥18.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥49.27 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.26 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.25 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥145m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥145m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥88m |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥268m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥356m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥144m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥144m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥87m |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥321m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales of finished goods rev oa | CurrentYTDDuration | 2329481000 | JPY |
| Net sales of goods rev oa | Prior1YTDDuration | 84943000 | JPY |
| Net sales of goods rev oa | CurrentYTDDuration | 6462000 | JPY |
| Sales of processing scraps rev oa | Prior1YTDDuration | 385016000 | JPY |
| Sales of processing scraps rev oa | CurrentYTDDuration | 376083000 | JPY |
| Net sales of merchandise and finished goods | Prior1YTDDuration | 2618062000 | JPY |
| Net sales of merchandise and finished goods | CurrentYTDDuration | 2712026000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration | 143516000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration | 144522000 | JPY |
| Net sales | Prior1YTDDuration | 2761578000 | JPY |
| Net sales | CurrentYTDDuration | 2856549000 | JPY |
| Cost of sales | Prior1YTDDuration | 2181234000 | JPY |
| Cost of sales | CurrentYTDDuration | 2193863000 | JPY |
| Gross profit | Prior1YTDDuration | 580344000 | JPY |
| Gross profit | CurrentYTDDuration | 662685000 | JPY |
| Freightage expenses sga | Prior1YTDDuration | 25790000 | JPY |
| Freightage expenses sga | CurrentYTDDuration | 24108000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 36804000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 39846000 | JPY |
| Salaries sga | Prior1YTDDuration | 60855000 | JPY |
| Salaries sga | CurrentYTDDuration | 62177000 | JPY |
| Bonuses sga | Prior1YTDDuration | - | JPY |
| Bonuses sga | CurrentYTDDuration | 411000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 20830000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 21854000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 2941000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 11277000 | JPY |
| Provision for directors retirement benefits sga | Prior1YTDDuration | 3875000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 3875000 | JPY |
| Depreciation sga | Prior1YTDDuration | 6116000 | JPY |
| Depreciation sga | CurrentYTDDuration | 6004000 | JPY |
| Other sga | Prior1YTDDuration | 101633000 | JPY |
| Other sga | CurrentYTDDuration | 137523000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 258847000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 307078000 | JPY |
| Operating income | Prior1YTDDuration | 321496000 | JPY |
| Operating income | CurrentYTDDuration | 355607000 | JPY |
| Interest income noi | Prior1YTDDuration | 167000 | JPY |
| Interest income noi | CurrentYTDDuration | 558000 | JPY |
| Dividends income noi | Prior1YTDDuration | 2564000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2419000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 30388000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 3509000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 4458000 | JPY |
| Non operating income | Prior1YTDDuration | 36629000 | JPY |
| Non operating income | CurrentYTDDuration | 7436000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 9425000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 9000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |