Quarterly report · Q1
6497.TEDINET S100QL9H
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100RVT7 (2023-09-26).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥111.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥356m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥321m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥354m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥358m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥480m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥358m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥329m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥949m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥275m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥329m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥275m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥20.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥18.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥49.27 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.26 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.25 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥145m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥145m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥88m |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.7bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥268m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥356m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥144m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥144m |
| jpcrp040300-q1r_E01652-000Leasingreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥87m |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01652-000Valvereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥321m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease assets net ppe | CurrentQuarterInstant | 62293000 | JPY |
| Construction in progress | Prior1YearInstant | 230841000 | JPY |
| Construction in progress | CurrentQuarterInstant | 277593000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5229221000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5289062000 | JPY |
| Software | Prior1YearInstant | 9324000 | JPY |
| Software | CurrentQuarterInstant | 8886000 | JPY |
| Telephone subscription right | Prior1YearInstant | 2412000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 2412000 | JPY |
| Lease assets ia | Prior1YearInstant | 644000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 543000 | JPY |
| Leasehold right | Prior1YearInstant | 360000 | JPY |
| Leasehold right | CurrentQuarterInstant | 360000 | JPY |
| Intangible assets | Prior1YearInstant | 12742000 | JPY |
| Intangible assets | CurrentQuarterInstant | 12201000 | JPY |
| Investment securities | Prior1YearInstant | 2592437000 | JPY |
| Investment securities | CurrentQuarterInstant | 2641342000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 7050000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 7050000 | JPY |
| Investments in capital | Prior1YearInstant | 310000 | JPY |
| Investments in capital | CurrentQuarterInstant | 310000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 7264000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 6038000 | JPY |
| Membership | Prior1YearInstant | 2439000 | JPY |
| Membership | CurrentQuarterInstant | 2439000 | JPY |
| Insurance funds | Prior1YearInstant | 388461000 | JPY |
| Insurance funds | CurrentQuarterInstant | 389425000 | JPY |
| Other ioa | Prior1YearInstant | 97334000 | JPY |
| Other ioa | CurrentQuarterInstant | 207611000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -140000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -140000 | JPY |
| Investments and other assets | Prior1YearInstant | 3095157000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3254077000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8337120000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8555341000 | JPY |
| Assets | Prior1YearInstant | 19788749000 | JPY |
| Assets | CurrentQuarterInstant | 20051338000 | JPY |
| Notes payable trade | Prior1YearInstant | 184354000 | JPY |
| Notes payable trade | CurrentQuarterInstant | 172797000 | JPY |
| Accounts payable trade | Prior1YearInstant | 483298000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 796141000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2301227000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2095083000 | JPY |
| Accounts payable other | Prior1YearInstant | 301086000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 187070000 | JPY |
| Income taxes payable | Prior1YearInstant | 275450000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 209614000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 91890000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 43160000 | JPY |
| Accrued expenses | Prior1YearInstant | 75945000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |