Quarterly report · Q2
6497.TEDINET S100OXKN
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥477m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥160m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥582m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥583m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥221m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥582m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥221m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥451m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥433m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥167m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥451m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥167m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥18.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥17.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥13.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥679m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥412m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥336m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥171m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥193m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥52m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥121m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥208m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥121m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥67.67 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.41 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.96 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.96 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.44 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01652-000Leasingreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥288m |
| jpcrp040300-q2r_E01652-000Leasingreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥288m |
| jpcrp040300-q2r_E01652-000Leasingreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥186m |
| jpcrp040300-q2r_E01652-000Valvereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q2r_E01652-000Valvereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q2r_E01652-000Valvereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥291m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥477m |
| jpcrp040300-q2r_E01652-000Leasingreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥289m |
| jpcrp040300-q2r_E01652-000Leasingreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥289m |
| jpcrp040300-q2r_E01652-000Leasingreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥189m |
| jpcrp040300-q2r_E01652-000Valvereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q2r_E01652-000Valvereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q2r_E01652-000Valvereportable segment | segment profit | 2021-01-01 → 2021-06-30 | −¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥160m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 559
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant | 2033950000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 304620000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 285897000 | JPY |
| Short term investment securities | Prior1YearInstant | 12501000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 15936000 | JPY |
| Merchandise | Prior1YearInstant | 2871000 | JPY |
| Merchandise | CurrentQuarterInstant | 2258000 | JPY |
| Finished goods | Prior1YearInstant | 643598000 | JPY |
| Finished goods | CurrentQuarterInstant | 631628000 | JPY |
| Raw materials | Prior1YearInstant | 337938000 | JPY |
| Raw materials | CurrentQuarterInstant | 361303000 | JPY |
| Work in process | Prior1YearInstant | 1187689000 | JPY |
| Work in process | CurrentQuarterInstant | 1448217000 | JPY |
| Supplies | Prior1YearInstant | 52342000 | JPY |
| Supplies | CurrentQuarterInstant | 50990000 | JPY |
| Advance payments trade | Prior1YearInstant | 49277000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 51944000 | JPY |
| Other ca | Prior1YearInstant | 127413000 | JPY |
| Other ca | CurrentQuarterInstant | 39237000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -13387000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5222000 | JPY |
| Current assets | Prior1YearInstant | 9738467000 | JPY |
| Current assets | CurrentQuarterInstant | 10570097000 | JPY |
| Buildings net | Prior1YearInstant | 3502760000 | JPY |
| Buildings net | CurrentQuarterInstant | 3463308000 | JPY |
| Structures net | Prior1YearInstant | 129334000 | JPY |
| Structures net | CurrentQuarterInstant | 124552000 | JPY |
| Machinery and equipment net | Prior1YearInstant | 948105000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant | 868986000 | JPY |
| Vehicles net | Prior1YearInstant | 849000 | JPY |
| Vehicles net | CurrentQuarterInstant | 2011000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 45850000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 43680000 | JPY |
| Land | Prior1YearInstant | 329313000 | JPY |
| Land | CurrentQuarterInstant | 330128000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 77031000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 70672000 | JPY |
| Construction in progress | Prior1YearInstant | 124334000 | JPY |
| Construction in progress | CurrentQuarterInstant | 293518000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5157579000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5196858000 | JPY |
| Software | Prior1YearInstant | 4644000 | JPY |
| Software | CurrentQuarterInstant | 5685000 | JPY |
| Telephone subscription right | Prior1YearInstant | 2412000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 2412000 | JPY |
| Lease assets ia | Prior1YearInstant | 1087000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 848000 | JPY |
| Leasehold right | Prior1YearInstant | 360000 | JPY |
| Leasehold right | CurrentQuarterInstant | 360000 | JPY |
| Intangible assets | Prior1YearInstant | 8504000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |