Quarterly report · Q3
6496.TEDINET S100T8O8
Period2023-06-01 → 2024-02-29
Filed2024-04-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.4bn | 2023-06-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥15.8bn | 2022-06-01 → 2023-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2022-06-01 → 2023-02-28 | Standalone | Net sales |
| Operating income | ¥1.1bn | 2023-06-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | ¥498m | 2022-06-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2023-06-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-06-01 → 2023-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥734m | 2022-06-01 → 2023-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-06-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥749m | 2022-06-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | ¥881m | 2023-06-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥806m | 2022-06-01 → 2023-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥515m | 2022-06-01 → 2023-02-28 | Standalone | Profit loss |
| Total assets | ¥31.5bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥29.0bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥27.9bn | at 2023-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.9bn | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥5.7bn | at 2023-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥24.6bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥23.3bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥22.9bn | at 2023-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2023-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥248.97 | 2023-06-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.38 | 2023-12-01 → 2024-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥225.81 | 2022-06-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.3 | 2022-06-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.71 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2023-06-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2022-06-01 → 2023-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2022-06-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 78.2% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,832,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,832,000 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,832,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 284
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1788872000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 23296040000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 24634552000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 29040083000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 31497555000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 11742930000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 13446961000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 9629489000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 10796921000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2113440000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2650039000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1615007000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1590393000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 498432000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1059646000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 17055000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 26561000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 66090000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 81723000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 106036000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 99349000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 215000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 75713000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 39944000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 265111000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 247579000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3105000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3692000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration_NonConsolidatedMember | 23868000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration_NonConsolidatedMember | 23583000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 3213000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 2107000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 693000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 29081000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 31182000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 734462000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1276042000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | 14535000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 14535000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 748997000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1276042000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 233687000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 394935000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 515310000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 881107000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |