Quarterly report · Q3
6496.TEDINET S100QKRS
Period2022-06-01 → 2023-02-28
Filed2023-04-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.7bn | 2022-06-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥17.2bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.1bn | 2021-06-01 → 2022-02-28 | Standalone | Net sales |
| Operating income | ¥498m | 2022-06-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | ¥260m | 2021-06-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥734m | 2022-06-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥809m | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥492m | 2021-06-01 → 2022-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥749m | 2022-06-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥492m | 2021-06-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥515m | 2022-06-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥557m | 2021-06-01 → 2022-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥339m | 2021-06-01 → 2022-02-28 | Standalone | Profit loss |
| Total assets | ¥27.9bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥27.8bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥27.0bn | at 2022-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.0bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥5.4bn | at 2022-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.9bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥22.5bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥22.2bn | at 2022-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.6bn | at 2022-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥144.3 | 2022-06-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.71 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.84 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.85 | 2021-06-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.26 | 2021-12-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2022-06-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥85 | 2021-06-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-06-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.1% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,832,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,832,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,832,000 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 284
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 836059000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 22455589000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 22874421000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 27846345000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 27854319000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 12139007000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 11742930000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 10329473000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 9629489000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1809534000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2113440000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1549114000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1615007000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 260419000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 498432000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 20695000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 17055000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 54247000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 66090000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 96582000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 106036000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 145000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 215000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 58001000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 65000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 28274000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 10713000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 257946000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 265111000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2863000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3105000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration_NonConsolidatedMember | 23115000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration_NonConsolidatedMember | 23868000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 69000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 2107000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 26049000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 29081000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 492315000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 734462000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 14535000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 14535000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 492315000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 748997000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 153602000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 233687000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 338713000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 515310000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |