Quarterly report · Q1
6496.TEDINET S100PBK3
Period2022-06-01 → 2022-08-31
Filed2022-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2022-06-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥17.2bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2021-06-01 → 2021-08-31 | Standalone | Net sales |
| Operating income | ¥214m | 2022-06-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | ¥69m | 2021-06-01 → 2021-08-31 | Standalone | Operating income |
| Ordinary income | ¥278m | 2022-06-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥809m | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥142m | 2021-06-01 → 2021-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥278m | 2022-06-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥142m | 2021-06-01 → 2021-08-31 | Standalone | Income before income taxes |
| Net income | ¥191m | 2022-06-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | ¥557m | 2021-06-01 → 2022-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥98m | 2021-06-01 → 2021-08-31 | Standalone | Profit loss |
| Total assets | ¥27.5bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥27.8bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥27.1bn | at 2021-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.0bn | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥5.4bn | at 2022-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.6bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥22.5bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥22.1bn | at 2021-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.6bn | at 2022-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥53.53 | 2022-06-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.84 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.34 | 2021-06-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥85 | 2021-06-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.0% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.6% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,832,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,832,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,832,000 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 278
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 22562818000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 27846345000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 27527186000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3940122000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3822477000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3321424000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3112066000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 618698000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 710410000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 549701000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 496781000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 68996000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 213628000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 9307000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3659000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 34139000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 37993000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 32193000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 32193000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 266000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 5663000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 3453000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 81571000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 77300000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 935000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 935000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration_NonConsolidatedMember | 7699000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration_NonConsolidatedMember | 7954000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 2101000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 2105000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 8634000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 13096000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 141933000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 277833000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 141933000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 277833000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 44283000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 86683000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 97650000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 191150000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)近畿財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-10-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第97期第1四半期(自 2022年6月1日 至 2022年8月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社中北製作所 | |
| Company name in english cover page | FilingDateInstant | NAKAKITA SEISAKUSHO CO.,LTD. |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |