Quarterly report · Q1
6496.TEDINET S100PBK3
Period2022-06-01 → 2022-08-31
Filed2022-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2022-06-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥17.2bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2021-06-01 → 2021-08-31 | Standalone | Net sales |
| Operating income | ¥214m | 2022-06-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | ¥69m | 2021-06-01 → 2021-08-31 | Standalone | Operating income |
| Ordinary income | ¥278m | 2022-06-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥809m | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥142m | 2021-06-01 → 2021-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥278m | 2022-06-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥142m | 2021-06-01 → 2021-08-31 | Standalone | Income before income taxes |
| Net income | ¥191m | 2022-06-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | ¥557m | 2021-06-01 → 2022-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥98m | 2021-06-01 → 2021-08-31 | Standalone | Profit loss |
| Total assets | ¥27.5bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥27.8bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥27.1bn | at 2021-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.0bn | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥5.4bn | at 2022-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.6bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥22.5bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥22.1bn | at 2021-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.1bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.6bn | at 2022-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥53.53 | 2022-06-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.84 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.34 | 2021-06-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥85 | 2021-06-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.0% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.6% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,832,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,832,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,832,000 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 278
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3565300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 35653 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3832800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 35653 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 261600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 261600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0683 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 261600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 261600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0683 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 6556685000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 6101608000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 5521138000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 5281699000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 1984121000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 1791725000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 1900637000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 2800364000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 783134000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 866979000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1261032000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1302234000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 1401544000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 1456776000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 522083000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 512195000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -37530000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -35370000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 19892848000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 20078214000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1704512000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1704512000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 1947658000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1911587000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3652171000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3616099000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 48907000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 44196000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 4056991000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 3612537000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 196261000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 176928000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -833000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -789000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 4252418000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 3788676000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 7953497000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |