Tokyo Tape
Sign in
← Miyairi Valve Mfg

Annual report

6495.TEDINET S100YKBD
Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥7.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥6.8bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.2bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.3bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥111m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥82m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥100m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥74m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥209m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥258m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥59m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥94m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥48m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥61m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥75m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥177m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥233m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥41m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥8.8bnat 2026-03-31StandaloneAssets
Total assets¥8.9bnat 2025-03-31StandaloneAssets
Total assets¥8.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥8.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥4.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥4.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.2bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥4.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥354mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥437mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥261mat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥344mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥388mat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥284mat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥208mat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥315m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥104m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥435m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥825m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥535m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥261m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥585m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥277m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥176m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥80m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥137m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥437m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥54m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥574m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥465m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥1.262025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.552024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.682023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.852022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.852021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥22025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥22022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥12021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥82.69at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥82.56at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥86.82at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥84.87at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥80.8at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio45.2%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE1.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE1.1%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued48,849,935at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued48,849,935at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued48,849,935at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued48,849,935at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued48,849,935at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees151at 2026-03-31StandaloneNumber of employees
Employees153at 2025-03-31StandaloneNumber of employees
Employees155at 2024-03-31vStandaloneNumber of employees
Employees151at 2023-03-31vStandaloneNumber of employees
Employees156at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,091
ItemContextValueUnit
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember276662000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember231406000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember329527000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember293902000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-104230000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-104230000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2222611000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2186986000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember76161000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember118360000JPY
Revaluation reserve for landPrior1YearInstant_NonConsolidatedMember1676795000JPY
Revaluation reserve for landCurrentYearInstant_NonConsolidatedMember1676795000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember1752957000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember1795155000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3975568000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3982141000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember8897914000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember8811813000JPY
Net sales of finished goods rev oaPrior1YearDuration_NonConsolidatedMember5734710000JPY
Net sales of finished goods rev oaCurrentYearDuration_NonConsolidatedMember5837862000JPY
Net sales of goods rev oaPrior1YearDuration_NonConsolidatedMember40646000JPY
Net sales of goods rev oaCurrentYearDuration_NonConsolidatedMember55135000JPY
Sales of scraps rev oaPrior1YearDuration_NonConsolidatedMember1010325000JPY
Sales of scraps rev oaCurrentYearDuration_NonConsolidatedMember1151210000JPY
Net salesPrior1YearDuration_NonConsolidatedMember6785681000JPY
Net salesCurrentYearDuration_NonConsolidatedMember7044209000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember371344000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember300781000JPY
Beginning goods cosPrior1YearDuration_NonConsolidatedMember3935000JPY
Beginning goods cosCurrentYearDuration_NonConsolidatedMember3958000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember5634739000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember6004467000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember35482000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember51276000JPY
Total beginning and cost purchased merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember6045502000JPY
Total beginning and cost purchased merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember6360484000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember300781000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember377886000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember3958000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember4193000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember5740762000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember5978404000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1044919000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1065805000JPY
Sales fare sgaPrior1YearDuration_NonConsolidatedMember69540000JPY
Sales fare sgaCurrentYearDuration_NonConsolidatedMember68980000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember83040000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember94200000JPY
Employees salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember315038000JPY
Employees salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember307865000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass