Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥3.2bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥6.8bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥3.2bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥46m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥14m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥40m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥74m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥14m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥36m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax−¥106m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥20m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income−¥75m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income−¥115m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥8.8bnat 2025-09-30StandaloneAssets
Total assets¥8.9bnat 2025-03-31StandaloneAssets
Total assets¥8.7bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥4.9bnat 2025-09-30StandaloneLiabilities
Total liabilities¥4.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥3.9bnat 2025-09-30StandaloneNet assets
Net assets / equity¥4.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥429mat 2025-09-30StandaloneCash and deposits
Cash and deposits¥437mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥336mat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥344mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥311mat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥388mat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow¥138m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥104m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥90m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥142m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥585m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥324m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥4m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥437m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥156m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥0.422025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.552024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.382024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥22024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Equity ratio44.4%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.4%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued48,849,935at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued48,849,935at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued48,849,935at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 459
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember311102000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember336032000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember343795000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember48849935
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember48849935
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant48849935
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant48849935
Number of shares heldInterimInstant_No1MajorShareholdersMember2311500
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.0480
Number of shares heldInterimInstant_No2MajorShareholdersMember1576700
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0327
Number of shares heldInterimInstant_No3MajorShareholdersMember1377500
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0286
Number of shares heldInterimInstant_No4MajorShareholdersMember1001000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0208
Number of shares heldInterimInstant_No5MajorShareholdersMember683700
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0142
Number of shares heldInterimInstant_No6MajorShareholdersMember586700
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0122
Number of shares heldInterimInstant_No7MajorShareholdersMember574800
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0119
Number of shares heldInterimInstant_No8MajorShareholdersMember559000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0116
Number of shares heldInterimInstant_No9MajorShareholdersMember550000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0114
Number of shares heldInterimInstant_No10MajorShareholdersMember385000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0080
Number of shares heldInterimInstant9605900
Shareholding ratioInterimInstant0.1995
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember694600
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember48147100
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember481471
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember8235
Number of shares issued shares voting rightsInterimInstant48849935
Number of voting rights issued shares voting rightsInterimInstant481471
Number of shares held in own name treasury shares etcInterimInstant_Row1Member694611
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member694611
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0142
Number of shares held in own name treasury shares etcInterimInstant694611
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant694611
Shareholding ratio treasury shares etcInterimInstant0.0142
Cash and depositsPrior1YearInstant_NonConsolidatedMember436795000JPY
Cash and depositsInterimInstant_NonConsolidatedMember429032000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember1152788000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass