Tokyo Tape
Sign in
← Miyairi Valve Mfg

Annual report

6495.TEDINET S100TUHG
Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥6.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥6.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥211m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥265m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥209m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥258m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥59m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥79m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥22m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥209m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥259m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥177m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥233m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥41m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥45m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥5m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.6bnat 2024-03-31StandaloneAssets
Total assets¥8.1bnat 2023-03-31StandaloneAssets
Total assets¥8.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥4.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥4.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥3.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥481mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥377mat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥388mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥284mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥208mat 2022-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥218mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥126mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥435m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥825m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥535m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥373m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥68m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥277m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥176m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥80m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥16m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥54m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥574m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥465m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥265m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥28m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥3.682023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.852022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.852021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.942020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.112019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥22023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥22022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥12021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥86.82at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥84.87at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥80.8at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥80.46at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥79.14at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE1.1%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued48,849,935at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued48,849,935at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued48,849,935at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued48,849,935at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued48,849,935at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees155at 2024-03-31StandaloneNumber of employees
Employees151at 2023-03-31StandaloneNumber of employees
Employees156at 2022-03-31dStandaloneNumber of employees
Employees163at 2021-03-31dStandaloneNumber of employees
Employees168at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,040
ItemContextValueUnit
Revaluation reserve for landPrior1YearInstant_NonConsolidatedMember1698666000JPY
Revaluation reserve for landCurrentYearInstant_NonConsolidatedMember1698666000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember1780103000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember1789588000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember4080306000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember4178241000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember8139610000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember8645255000JPY
Net sales of finished goods rev oaPrior1YearDuration_NonConsolidatedMember5234063000JPY
Net sales of finished goods rev oaCurrentYearDuration_NonConsolidatedMember5235311000JPY
Net sales of goods rev oaPrior1YearDuration_NonConsolidatedMember39446000JPY
Net sales of goods rev oaCurrentYearDuration_NonConsolidatedMember42150000JPY
Sales of scraps rev oaPrior1YearDuration_NonConsolidatedMember1057902000JPY
Sales of scraps rev oaCurrentYearDuration_NonConsolidatedMember880386000JPY
Net salesPrior1YearDuration_NonConsolidatedMember6331411000JPY
Net salesCurrentYearDuration_NonConsolidatedMember6157848000JPY
Beginning finished goods cosPrior1YearDuration_NonConsolidatedMember453907000JPY
Beginning finished goods cosCurrentYearDuration_NonConsolidatedMember386496000JPY
Beginning goods cosPrior1YearDuration_NonConsolidatedMember4419000JPY
Beginning goods cosCurrentYearDuration_NonConsolidatedMember3422000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember5039149000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember4906697000JPY
Cost of purchased goodsPrior1YearDuration_NonConsolidatedMember37091000JPY
Cost of purchased goodsCurrentYearDuration_NonConsolidatedMember47405000JPY
Total beginning and cost purchased merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember5534567000JPY
Total beginning and cost purchased merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember5344023000JPY
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember386496000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember371344000JPY
Ending goods cosPrior1YearDuration_NonConsolidatedMember3422000JPY
Ending goods cosCurrentYearDuration_NonConsolidatedMember3935000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember5144647000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember4968742000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1186764000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1189105000JPY
Sales fare sgaPrior1YearDuration_NonConsolidatedMember63398000JPY
Sales fare sgaCurrentYearDuration_NonConsolidatedMember56059000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember87000000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember94300000JPY
Employees salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember287695000JPY
Employees salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember320435000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember17675000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember24759000JPY
Provision for directors retirement benefits sgaPrior1YearDuration_NonConsolidatedMember26275000JPY
Provision for directors retirement benefits sgaCurrentYearDuration_NonConsolidatedMember26831000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember21893000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember21763000JPY
Provision for directors bonuses sgaPrior1YearDuration_NonConsolidatedMember3200000JPY
Provision for directors bonuses sgaCurrentYearDuration_NonConsolidatedMember－JPY
Bonuses sgaPrior1YearDuration_NonConsolidatedMember57180000JPY
Bonuses sgaCurrentYearDuration_NonConsolidatedMember47548000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass