Quarterly report · Q2
6495.TEDINET S100SAYS
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥6.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥113m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥82m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥111m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥258m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥82m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥112m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥83m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥81m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥233m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥52m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥8.3bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥409m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥377m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥316m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥284m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥241m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥208m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥72m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥825m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥510m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥86m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥176m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥82m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥46m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥574m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥395m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.68 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.02 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.85 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.08 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.57 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥2 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 49.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 48,849,935 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 48,849,935 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 48,849,935 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 458
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4748895000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8139610000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8278921000 | JPY |
| Notes and accounts payable trade and contract liabilities cl | Prior1YearInstant_NonConsolidatedMember | 632542000 | JPY |
| Notes and accounts payable trade and contract liabilities cl | CurrentQuarterInstant_NonConsolidatedMember | 639647000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 930600000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1193600000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 170812000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 142382000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 49051000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 47536000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 55766000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 44593000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 82811000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 106563000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 3200000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Derivatives liabilities cl | Prior1YearInstant_NonConsolidatedMember | 4330000 | JPY |
| Derivatives liabilities cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 341106000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 315368000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2270220000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2489691000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 472550000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 399420000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 185713000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 162254000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant_NonConsolidatedMember | 731471000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant_NonConsolidatedMember | 731471000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 272795000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 284038000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 116553000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 130234000 | JPY |
| Provision for loss on guarantees | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Provision for loss on guarantees | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1789083000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1717418000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4059304000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4207109000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1993096000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1993096000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4217000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4217000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 420176000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 404512000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -117287000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -113350000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2300203000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2288475000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 86685000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |