Quarterly report · Q2
6495.TEDINET S100PMUR
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥82m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥15m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥82m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥59m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥26m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥83m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥27m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥52m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥41m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥32m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥8.1bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥8.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥334m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥281m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥241m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥208m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥347m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥218m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥510m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥535m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥409m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥82m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥80m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥38m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥395m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥465m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥243m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.08 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.57 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.85 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.67 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.11 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥1 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 47.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 48,849,935 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 48,849,935 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 48,849,935 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 462
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8078508000 | JPY |
| Notes and accounts payable trade and contract liabilities cl | Prior1YearInstant_NonConsolidatedMember | 611519000 | JPY |
| Notes and accounts payable trade and contract liabilities cl | CurrentQuarterInstant_NonConsolidatedMember | 615321000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1180400000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 971000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 238892000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 221152000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 15005000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 43579000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 40192000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 104686000 | JPY |
| Derivatives liabilities cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Derivatives liabilities cl | CurrentQuarterInstant_NonConsolidatedMember | 38222000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 303650000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 391641000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2389659000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2385602000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 641330000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 540380000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant_NonConsolidatedMember | 731471000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant_NonConsolidatedMember | 731471000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 280820000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 268314000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 90278000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 103090000 | JPY |
| Provision for loss on guarantees | Prior1YearInstant_NonConsolidatedMember | 5000000 | JPY |
| Provision for loss on guarantees | CurrentQuarterInstant_NonConsolidatedMember | 5000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 156110000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 182268000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1905011000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1830525000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4294671000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4216127000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1993096000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1993096000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4217000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4217000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 235066000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 238992000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -124528000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -120624000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2107851000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2115682000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 74280000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 80268000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -32235000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 1698666000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | 1698666000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1772946000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |