Tokyo Tape
Sign in
← Miyairi Valve Mfg

Annual report

6495.TEDINET S100OGWP
Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥5.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥4.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥4.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥73m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥85m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥59m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥79m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥22m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥57m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥102m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥53m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥80m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥41m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥45m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥5m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥86m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥104m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.2bnat 2022-03-31StandaloneAssets
Total assets¥8.3bnat 2021-03-31StandaloneAssets
Total assets¥8.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥4.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥3.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥3.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥281mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥291mat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥208mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥218mat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥126mat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥230mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥489mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥535m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥373m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥68m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥293m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥204m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥80m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥16m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥8m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥474m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥744m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥465m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥265m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥28m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥508m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥993m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.852021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.942020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.112019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.82018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.182017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥12021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥12019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥22018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥80.8at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥80.46at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥79.14at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥80.91at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥85.53at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.5%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE0.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-2.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.5%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued48,849,935at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued48,849,935at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued48,849,935at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued48,849,935at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued48,849,935at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees156at 2022-03-31StandaloneNumber of employees
Employees163at 2021-03-31StandaloneNumber of employees
Employees168at 2020-03-31dStandaloneNumber of employees
Employees179at 2019-03-31dStandaloneNumber of employees
Employees184at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,018
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row10Member6000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row10Member6000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row11Member895229
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row11Member986726
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row11Member321209000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row11Member375287000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember291339000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember281076000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember378036000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember282117000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember270154000JPY
Electronically recorded monetary claims operating caCurrentYearInstant_NonConsolidatedMember331267000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember636642000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember－JPY
Accounts receivable trade and contract assets caPrior1YearInstant_NonConsolidatedMember－JPY
Accounts receivable trade and contract assets caCurrentYearInstant_NonConsolidatedMember777391000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember1428115000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember1228293000JPY
Work in processPrior1YearInstant_NonConsolidatedMember7770000JPY
Work in processCurrentYearInstant_NonConsolidatedMember9643000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember632964000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember603644000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember－JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember161000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember13462000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember13466000JPY
Other caPrior1YearInstant_NonConsolidatedMember59650000JPY
Other caCurrentYearInstant_NonConsolidatedMember13051000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1372000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-1446000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3716763000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember3538668000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember353220000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember334371000JPY
Structures netPrior1YearInstant_NonConsolidatedMember54697000JPY
Structures netCurrentYearInstant_NonConsolidatedMember70750000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember851345000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember799927000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember424000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember1923000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember31010000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember38411000JPY
LandPrior1YearInstant_NonConsolidatedMember2441000000JPY
LandCurrentYearInstant_NonConsolidatedMember2441000000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember106958000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember172308000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember9074000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember8819000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember3847732000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember3867513000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass