Quarterly report · Q1
6494.TEDINET S100P0XN
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥472m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥464m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥42m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥26m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥39m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥150m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥36m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥41m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥36m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥47m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥128m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥29m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥47m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥29m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥4.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥985m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥880m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.25 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.37 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.76 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥68m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥68m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥61m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥68m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥68m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥48m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥472m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥472m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥55m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥540m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥472m |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥68m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥68m |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥450,000 |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥68m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥65m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥68m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥68m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥44m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥464m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥464m |
| jpcrp040300-q1r_E01648-000Industrial Furnace And Combustion Equipmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥532m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥464m |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥68m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥69m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 334
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 15000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 24000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2884000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 6469000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 29670000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 11360000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 33104000 | JPY |
| Other cl | Prior1YearInstant | 77406000 | JPY |
| Other cl | CurrentQuarterInstant | 66756000 | JPY |
| Current liabilities | Prior1YearInstant | 327468000 | JPY |
| Current liabilities | CurrentQuarterInstant | 401972000 | JPY |
| Long term loans payable | Prior1YearInstant | 240000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 240000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 196601000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 222454000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 97343000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 97472000 | JPY |
| Other ncl | Prior1YearInstant | 18233000 | JPY |
| Other ncl | CurrentQuarterInstant | 23005000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 552178000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 582933000 | JPY |
| Liabilities | Prior1YearInstant | 879646000 | JPY |
| Liabilities | CurrentQuarterInstant | 984905000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 2807508000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2807508000 | JPY |
| Retained earnings | Prior1YearInstant | 346655000 | JPY |
| Retained earnings | CurrentQuarterInstant | 299313000 | JPY |
| Treasury stock | Prior1YearInstant | -210000 | JPY |
| Treasury stock | CurrentQuarterInstant | -210000 | JPY |
| Shareholders equity | Prior1YearInstant | 3253953000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3206611000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4008000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 26427000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 446516000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 420663000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 450524000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 447090000 | JPY |
| Net assets | Prior1YearInstant | 3704477000 | JPY |
| Net assets | CurrentQuarterInstant | 3653701000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4584124000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4638607000 | JPY |
| Net sales | Prior1YTDDuration | 464194000 | JPY |
| Net sales | CurrentYTDDuration | 472139000 | JPY |
| Cost of sales | Prior1YTDDuration | 312903000 | JPY |
| Cost of sales | CurrentYTDDuration | 381585000 | JPY |
| Gross profit | Prior1YTDDuration | 151291000 | JPY |
| Gross profit | CurrentYTDDuration | 90554000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |