Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥1.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥2.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥2.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥2.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥2.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥89m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥168m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥150m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥222m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥39m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥135m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥134m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥249m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥128m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥202m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥166m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥117m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥128m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥202m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥4.6bnat 2022-03-31Cons.Assets
Total assets¥4.7bnat 2021-03-31Cons.Assets
Total assets¥4.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥4.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥3.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥880mat 2022-03-31Cons.Liabilities
Total liabilities¥1.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥3.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.6bnat 2021-03-31Cons.Net assets
Net assets / equity¥3.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.2bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥301m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥435m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥379m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥51m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥48m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥16m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥94m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥7m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥602m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥362m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥3.372021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.852020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.152019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.822018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.082017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥97.71at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥93.79at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥86.29at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥91.07at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥88at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-5.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE-0.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees81at 2022-03-31Cons.Number of employees
Employees82at 2021-03-31Cons.Number of employees
Employees89at 2020-03-31dCons.Number of employees
Employees89at 2019-03-31dCons.Number of employees
Employees93at 2018-03-31dCons.Number of employees
Revenue¥271m2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥272m2020-04-01 → 2021-03-31StandaloneOperating revenue1
Revenue¥272m2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥272m2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥291m2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥112m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥116m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥115m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥123m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥77m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥90m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥115m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥111m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥150m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥101m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥132m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥689m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥72m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥89m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.8bnat 2022-03-31StandaloneAssets
Total assets¥3.7bnat 2021-03-31StandaloneAssets
Total assets¥3.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥240mat 2022-03-31StandaloneLiabilities
Total liabilities¥265mat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.5bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥3.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥728mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥2.672021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.812020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.412019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.362018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.892017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥94.45at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥91.37at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥85.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥107.42at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥105.83at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio93.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-22.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued37,913,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,913,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued34,313,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,713,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,713,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees2at 2022-03-31StandaloneNumber of employees
Employees2at 2021-03-31StandaloneNumber of employees
Employees2at 2020-03-31dStandaloneNumber of employees
Employees3at 2019-03-31dStandaloneNumber of employees
Employees2at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Otherother segmentsrevenue2021-04-01 → 2022-03-31¥271m
Otherother segmentsrevenue external2021-04-01 → 2022-03-31¥900,000
Otherother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥270m
Otherother segmentssegment profit2021-04-01 → 2022-03-31¥256m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥89m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥16m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥270m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥270m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥3.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥143m
Industrial Furnace And Combustion Equipmentreportable segmentcapex2021-04-01 → 2022-03-31¥8m
Industrial Furnace And Combustion Equipmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥13m
Industrial Furnace And Combustion Equipmentreportable segmentemployeesat 2022-03-3180 pure
Industrial Furnace And Combustion Equipmentreportable segmentrevenue2021-04-01 → 2022-03-31¥1.9bn
Industrial Furnace And Combustion Equipmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.9bn
Industrial Furnace And Combustion Equipmentreportable segmentsegment assetsat 2022-03-31¥1.6bn
Industrial Furnace And Combustion Equipmentreportable segmentsegment profit2021-04-01 → 2022-03-31−¥23m
—segment totalcapex2021-04-01 → 2022-03-31¥8m
—segment totaldepreciation2021-04-01 → 2022-03-31¥13m
—segment totalrevenue2021-04-01 → 2022-03-31¥2.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥1.9bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥270m
—segment totalsegment assetsat 2022-03-31¥1.6bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥232m
Otherother segmentsrevenue2020-04-01 → 2021-03-31¥272m
Otherother segmentsrevenue external2020-04-01 → 2021-03-31¥2m
Otherother segmentsrevenue intersegment2020-04-01 → 2021-03-31¥270m
Otherother segmentssegment profit2020-04-01 → 2021-03-31¥250m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥101m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥6m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥270m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥270m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥2.9bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥134m
Industrial Furnace And Combustion Equipmentreportable segmentcapex2020-04-01 → 2021-03-31¥8m
Industrial Furnace And Combustion Equipmentreportable segmentdepreciation2020-04-01 → 2021-03-31¥13m
Industrial Furnace And Combustion Equipmentreportable segmentrevenue2020-04-01 → 2021-03-31¥2.3bn
Industrial Furnace And Combustion Equipmentreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.3bn
Industrial Furnace And Combustion Equipmentreportable segmentsegment assetsat 2021-03-31¥1.9bn
Industrial Furnace And Combustion Equipmentreportable segmentsegment profit2020-04-01 → 2021-03-31¥52m
—segment totalcapex2020-04-01 → 2021-03-31¥8m
—segment totaldepreciation2020-04-01 → 2021-03-31¥13m
—segment totalrevenue2020-04-01 → 2021-03-31¥2.6bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥2.3bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥270m
—segment totalsegment assetsat 2021-03-31¥1.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥302m
Industrial Furnace And Combustion Equipmentreportable segmentemployeesat 2022-03-311 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,312
ItemContextValueUnit
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember-16986000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember-1380000JPY
Revaluation reserve for landPrior1YearInstant_NonConsolidatedMember446516000JPY
Revaluation reserve for landCurrentYearInstant_NonConsolidatedMember446516000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember429530000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember445136000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3464168000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember3580914000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember3728723000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember3820459000JPY
Operating revenue1Prior1YearDuration_NonConsolidatedMember271800000JPY
Operating revenue1CurrentYearDuration_NonConsolidatedMember270900000JPY
Operating expensesPrior1YearDuration_NonConsolidatedMember155715000JPY
Operating expensesCurrentYearDuration_NonConsolidatedMember158557000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember116084000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember112342000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember2513000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember328000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember2555000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember685000JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration_NonConsolidatedMember600000JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration_NonConsolidatedMember600000JPY
Reversal of provision for bonuses noiPrior1YearDuration_NonConsolidatedMember687000JPY
Reversal of provision for bonuses noiCurrentYearDuration_NonConsolidatedMember680000JPY
Other noiPrior1YearDuration_NonConsolidatedMember119000JPY
Other noiCurrentYearDuration_NonConsolidatedMember0JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember6477000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember2294000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember3000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember-JPY
Other noePrior1YearDuration_NonConsolidatedMember1000JPY
Other noeCurrentYearDuration_NonConsolidatedMember-JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember4000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember-JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember122556000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember114636000JPY
Gain on sales of investment securities eiPrior1YearDuration_NonConsolidatedMember27330000JPY
Gain on sales of investment securities eiCurrentYearDuration_NonConsolidatedMember-JPY
Surrender value of insurance eiPrior1YearDuration_NonConsolidatedMember-JPY
Surrender value of insurance eiCurrentYearDuration_NonConsolidatedMember514000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember27330000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember514000JPY
Office transfer expenses elPrior1YearDuration_NonConsolidatedMember-JPY
Office transfer expenses elCurrentYearDuration_NonConsolidatedMember4342000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember-JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember4342000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember149887000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember110808000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember18364000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember9667000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass