Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥1.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥2.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥2.7bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥2.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥2.4bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥89m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥168m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥150m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥222m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥39m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥135m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥134m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥249m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥128m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥202m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥166m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥117m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥128m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥202m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥4.6bnat 2022-03-31Cons.Assets
Total assets¥4.7bnat 2021-03-31Cons.Assets
Total assets¥4.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥4.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥3.8bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥880mat 2022-03-31Cons.Liabilities
Total liabilities¥1.2bnat 2021-03-31Cons.Liabilities
Net assets / equity¥3.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.6bnat 2021-03-31Cons.Net assets
Net assets / equity¥3.0bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.8bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.2bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥301m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥435m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥379m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥51m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥48m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥16m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥94m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥7m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥602m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥362m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥3.372021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.852020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.152019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.822018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.082017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥97.71at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥93.79at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥86.29at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥91.07at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥88at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio68.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-5.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.3%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE-0.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees81at 2022-03-31Cons.Number of employees
Employees82at 2021-03-31Cons.Number of employees
Employees89at 2020-03-31dCons.Number of employees
Employees89at 2019-03-31dCons.Number of employees
Employees93at 2018-03-31dCons.Number of employees
Revenue¥271m2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥272m2020-04-01 → 2021-03-31StandaloneOperating revenue1
Revenue¥272m2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥272m2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥291m2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥112m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥116m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥115m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥123m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥77m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥90m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥115m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥111m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥150m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥101m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥132m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥689m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥72m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥89m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.8bnat 2022-03-31StandaloneAssets
Total assets¥3.7bnat 2021-03-31StandaloneAssets
Total assets¥3.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥240mat 2022-03-31StandaloneLiabilities
Total liabilities¥265mat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥3.5bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.9bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥3.3bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥728mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥2.672021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.812020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.412019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.362018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.892017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥94.45at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥91.37at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥85.67at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥107.42at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥105.83at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio93.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-22.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.8%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued37,913,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,913,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued34,313,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,713,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued30,713,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees2at 2022-03-31StandaloneNumber of employees
Employees2at 2021-03-31StandaloneNumber of employees
Employees2at 2020-03-31dStandaloneNumber of employees
Employees3at 2019-03-31dStandaloneNumber of employees
Employees2at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Otherother segmentsrevenue2021-04-01 → 2022-03-31¥271m
Otherother segmentsrevenue external2021-04-01 → 2022-03-31¥900,000
Otherother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥270m
Otherother segmentssegment profit2021-04-01 → 2022-03-31¥256m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥89m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥16m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥270m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥270m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥3.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥143m
Industrial Furnace And Combustion Equipmentreportable segmentcapex2021-04-01 → 2022-03-31¥8m
Industrial Furnace And Combustion Equipmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥13m
Industrial Furnace And Combustion Equipmentreportable segmentemployeesat 2022-03-3180 pure
Industrial Furnace And Combustion Equipmentreportable segmentrevenue2021-04-01 → 2022-03-31¥1.9bn
Industrial Furnace And Combustion Equipmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.9bn
Industrial Furnace And Combustion Equipmentreportable segmentsegment assetsat 2022-03-31¥1.6bn
Industrial Furnace And Combustion Equipmentreportable segmentsegment profit2021-04-01 → 2022-03-31−¥23m
—segment totalcapex2021-04-01 → 2022-03-31¥8m
—segment totaldepreciation2021-04-01 → 2022-03-31¥13m
—segment totalrevenue2021-04-01 → 2022-03-31¥2.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥1.9bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥270m
—segment totalsegment assetsat 2022-03-31¥1.6bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥232m
Otherother segmentsrevenue2020-04-01 → 2021-03-31¥272m
Otherother segmentsrevenue external2020-04-01 → 2021-03-31¥2m
Otherother segmentsrevenue intersegment2020-04-01 → 2021-03-31¥270m
Otherother segmentssegment profit2020-04-01 → 2021-03-31¥250m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥101m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥6m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥270m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥270m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥2.9bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥134m
Industrial Furnace And Combustion Equipmentreportable segmentcapex2020-04-01 → 2021-03-31¥8m
Industrial Furnace And Combustion Equipmentreportable segmentdepreciation2020-04-01 → 2021-03-31¥13m
Industrial Furnace And Combustion Equipmentreportable segmentrevenue2020-04-01 → 2021-03-31¥2.3bn
Industrial Furnace And Combustion Equipmentreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.3bn
Industrial Furnace And Combustion Equipmentreportable segmentsegment assetsat 2021-03-31¥1.9bn
Industrial Furnace And Combustion Equipmentreportable segmentsegment profit2020-04-01 → 2021-03-31¥52m
—segment totalcapex2020-04-01 → 2021-03-31¥8m
—segment totaldepreciation2020-04-01 → 2021-03-31¥13m
—segment totalrevenue2020-04-01 → 2021-03-31¥2.6bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥2.3bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥270m
—segment totalsegment assetsat 2021-03-31¥1.9bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥302m
Industrial Furnace And Combustion Equipmentreportable segmentemployeesat 2022-03-311 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,312
ItemContextValueUnit
Depreciation segment informationCurrentYearDuration28555000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_jpcrp030000-asr_E01648-000IndustrialFurnaceAndCombustionEquipmentReportableSegmentsMember8396000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_OtherReportableSegmentsMember-JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_ReportableSegmentsMember8396000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_ReconcilingItemsMember88805000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration97202000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember1731242000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember728274000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember30558000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember21736000JPY
Other caPrior1YearInstant_NonConsolidatedMember3098000JPY
Other caCurrentYearInstant_NonConsolidatedMember3516000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1764899000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember753527000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember72567000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember151276000JPY
Structures netPrior1YearInstant_NonConsolidatedMember2956000JPY
Structures netCurrentYearInstant_NonConsolidatedMember2697000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember90000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember77000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember2228000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember8083000JPY
LandPrior1YearInstant_NonConsolidatedMember768883000JPY
LandCurrentYearInstant_NonConsolidatedMember768883000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember846726000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember931018000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember3211000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember1762000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember3211000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember1762000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember244922000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember703063000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember859693000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember1163922000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember160000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember160000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember4887000JPY
Long term loans receivableCurrentYearInstant_NonConsolidatedMember249000000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember25850000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember60137000JPY
Insurance fundsPrior1YearInstant_NonConsolidatedMember1104000JPY
Insurance fundsCurrentYearInstant_NonConsolidatedMember-JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember30050000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember9050000JPY
Long term accounts receivable otherPrior1YearInstant_NonConsolidatedMember7955000JPY
Long term accounts receivable otherCurrentYearInstant_NonConsolidatedMember8955000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-60737000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-60137000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1113886000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember2134151000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass