Annual report
6493.TEDINET S100RB71
Period2022-04-01 → 2023-03-31
Filed2023-07-03
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100R1WY. Amended by S100RB8O (2023-07-03).
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥38.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥34.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥46.0bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥376m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥392m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥645m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥670m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥432m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥809m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥56.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥54.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥54.1bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥56.2bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥57.3bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.9bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥23.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.6bn | at 2021-03-31d | Cons. | Net assets |
| Net assets / equity | ¥29.5bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥30.5bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.9bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥4.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.6bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.8bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.9bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥803m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥13.6 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.39 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.33 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.94 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.01 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥869.5 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥830.41 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥785.42 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥765.57 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥797.17 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 43.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 1.6% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.8% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.0% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.9% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.5% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,469 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 2,542 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 2,511 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 2,587 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 2,640 | at 2019-03-31d | Cons. | Number of employees |
| Revenue | ¥18.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥19.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥18.6bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥24.5bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥27.1bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥937m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥280m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥708m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥168m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥663m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥569m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥827m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.0bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥388m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥35.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥34.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥35.9bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥37.3bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥38.4bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥15.8bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥14.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥19.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥18.6bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥18.0bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥18.2bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥19.73 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.38 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.77 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.96 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.45 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥9 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥688.91 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥676.15 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥647.6 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥623.13 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥630.69 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 55.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.4% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.9% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.0% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.7% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -2.1% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 28,978,860 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,978,860 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,978,860 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,978,860 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,978,860 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 700 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 704 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 718 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 725 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 701 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 84
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2023-03-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-04-01 → 2023-03-31 | ¥820,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-03-31 | 45 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2023-03-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2023-03-31 | ¥637m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-03-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2023-03-31 | ¥50m |
| Miniature Engine Valvesreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥2.1bn |
| Miniature Engine Valvesreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥4.0bn |
| Miniature Engine Valvesreportable segment | employees | at 2023-03-31 | 2165 pure |
| Miniature Engine Valvesreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥34.0bn |
| Miniature Engine Valvesreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥34.0bn |
| Miniature Engine Valvesreportable segment | segment assets | at 2023-03-31 | ¥45.9bn |
| Miniature Engine Valvesreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥1.3bn |
| PBWreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥73m |
| PBWreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥207m |
| PBWreportable segment | employees | at 2023-03-31 | 35 pure |
| PBWreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥1.1bn |
| PBWreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥1.1bn |
| PBWreportable segment | segment assets | at 2023-03-31 | ¥1.4bn |
| PBWreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥114m |
| Vessel Partsreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥228m |
| Vessel Partsreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥239m |
| Vessel Partsreportable segment | employees | at 2023-03-31 | 107 pure |
| Vessel Partsreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥3.8bn |
| Vessel Partsreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥3.8bn |
| Vessel Partsreportable segment | segment assets | at 2023-03-31 | ¥3.8bn |
| Vessel Partsreportable segment | segment profit | 2022-04-01 → 2023-03-31 | ¥91m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥2.7bn |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥4.5bn |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥41.2bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥41.2bn |
| —segment total | segment assets | at 2023-03-31 | ¥53.4bn |
| —segment total | segment profit | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2023-03-31 | ¥43.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥41.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥56.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥834,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥875m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | −¥10m |
| Miniature Engine Valvesreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥2.8bn |
| Miniature Engine Valvesreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥4.0bn |
| Miniature Engine Valvesreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥30.6bn |
| Miniature Engine Valvesreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥30.6bn |
| Miniature Engine Valvesreportable segment | segment assets | at 2022-03-31 | ¥44.2bn |
| Miniature Engine Valvesreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.9bn |
| PBWreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥93m |
| PBWreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥280m |
| PBWreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.3bn |
| PBWreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥1.3bn |
| PBWreportable segment | segment assets | at 2022-03-31 | ¥1.6bn |
| PBWreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥68m |
| Vessel Partsreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥121m |
| Vessel Partsreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥264m |
| Vessel Partsreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥3.2bn |
| Vessel Partsreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥3.2bn |
| Vessel Partsreportable segment | segment assets | at 2022-03-31 | ¥3.5bn |
| Vessel Partsreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥89m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥3.3bn |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥4.7bn |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥37.8bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥37.8bn |
| —segment total | segment assets | at 2022-03-31 | ¥51.3bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥40.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥38.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥54.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-03-31 | 45 pure |
| Miniature Engine Valvesreportable segment | employees | at 2023-03-31 | 396 pure |
| PBWreportable segment | employees | at 2023-03-31 | 35 pure |
| Vessel Partsreportable segment | employees | at 2023-03-31 | 107 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,748
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange losses gains ope cf | CurrentYearDuration | -5091000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YearDuration | -22551000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYearDuration | -126504000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | -50000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | -3822000 | JPY |
| Loss gain on sales and retirement of property plant and equipment and intangible assets ope cf | Prior1YearDuration | 53610000 | JPY |
| Loss gain on sales and retirement of property plant and equipment and intangible assets ope cf | CurrentYearDuration | 16079000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | 484563000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -387158000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -267774000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -968448000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 306148000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 191081000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | 30954000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | -106607000 | JPY |
| Other net ope cf | Prior1YearDuration | -121466000 | JPY |
| Other net ope cf | CurrentYearDuration | 801459000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 7090806000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 5521508000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 565765000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 315124000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -183523000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -174471000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -588215000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -863947000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 6884832000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 4798213000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf | Prior1YearDuration | -3353568000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf | CurrentYearDuration | -2545663000 | JPY |
| Proceeds from sales of property plant and equipment and intangible assets inv cf | Prior1YearDuration | 8018000 | JPY |
| Proceeds from sales of property plant and equipment and intangible assets inv cf | CurrentYearDuration | 8007000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -51615000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -2951000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | 112000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | 8072000 | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | Prior1YearDuration | -152894000 | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | CurrentYearDuration | － | JPY |
| Payments of loans receivable inv cf | Prior1YearDuration | -3192000 | JPY |
| Payments of loans receivable inv cf | CurrentYearDuration | -11255000 | JPY |
| Collection of loans receivable inv cf | Prior1YearDuration | 14930000 | JPY |
| Collection of loans receivable inv cf | CurrentYearDuration | 12172000 | JPY |
| Other net inv cf | Prior1YearDuration | 2853000 | JPY |
| Other net inv cf | CurrentYearDuration | -1196000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -3535355000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -2532814000 | JPY |
| Increase decrease in short term loans payable fin cf | Prior1YearDuration | 194360000 | JPY |
| Increase decrease in short term loans payable fin cf | CurrentYearDuration | 324107000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YearDuration | 1166673000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYearDuration | 1948950000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -3529077000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |