Annual report
6493.TEDINET S100QCDU
Period2019-04-01 → 2020-03-31
Filed2023-03-07
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100IWH5.
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥42.5bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales |
| Revenue | ¥46.0bn | 2018-04-01 → 2019-03-31 | Cons. | Net sales |
| Revenue | ¥45.5bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.2bn | 2016-04-01 → 2017-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.5bn | 2015-04-01 → 2016-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.3bn | 2019-04-01 → 2020-03-31 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2018-04-01 → 2019-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2018-04-01 → 2019-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2016-04-01 → 2017-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2015-04-01 → 2016-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.7bn | 2019-04-01 → 2020-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2018-04-01 → 2019-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥432m | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥809m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥369m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2016-04-01 → 2017-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥811m | 2015-04-01 → 2016-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥864m | 2019-04-01 → 2020-03-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2018-04-01 → 2019-03-31 | Cons. | Profit loss |
| Total assets | ¥56.2bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥57.3bn | at 2019-03-31 | Cons. | Assets |
| Total assets | ¥56.6bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥55.8bn | at 2017-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥55.4bn | at 2016-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.7bn | at 2020-03-31 | Cons. | Liabilities |
| Total liabilities | ¥26.8bn | at 2019-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.5bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.5bn | at 2019-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.2bn | at 2018-03-31d | Cons. | Net assets |
| Net assets / equity | ¥31.6bn | at 2017-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥31.0bn | at 2016-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2020-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2019-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.1bn | at 2020-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2019-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.9bn | at 2018-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2017-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.7bn | at 2016-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥4.2bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.9bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.2bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.7bn | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.3bn | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥5.7bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.8bn | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.5bn | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.5bn | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.7bn | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥803m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥669m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.4bn | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥14.94 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.01 | 2018-04-01 → 2019-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.77 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.92 | 2016-04-01 → 2017-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.06 | 2015-04-01 → 2016-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥765.57 | at 2020-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥797.17 | at 2019-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥819.41 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥827.31 | at 2017-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥796.21 | at 2016-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 39.4% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2019-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.8% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2017-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.5% | at 2016-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 1.9% | 2019-04-01 → 2020-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.5% | 2018-04-01 → 2019-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -1.6% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.0% | 2016-04-01 → 2017-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.4% | 2015-04-01 → 2016-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,587 | at 2020-03-31 | Cons. | Number of employees |
| Employees | 2,640 | at 2019-03-31 | Cons. | Number of employees |
| Employees | 2,599 | at 2018-03-31d | Cons. | Number of employees |
| Employees | 2,617 | at 2017-03-31d | Cons. | Number of employees |
| Employees | 2,643 | at 2016-03-31d | Cons. | Number of employees |
| Revenue | ¥24.5bn | 2019-04-01 → 2020-03-31 | Standalone | Net sales |
| Revenue | ¥27.1bn | 2018-04-01 → 2019-03-31 | Standalone | Net sales |
| Revenue | ¥22.9bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥18.9bn | 2016-04-01 → 2017-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥17.9bn | 2015-04-01 → 2016-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥370m | 2019-04-01 → 2020-03-31 | Standalone | Operating income |
| Operating income | ¥111m | 2018-04-01 → 2019-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2019-04-01 → 2020-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.8bn | 2018-04-01 → 2019-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥681m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥889m | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥394m | 2015-04-01 → 2016-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.3bn | 2019-04-01 → 2020-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥110m | 2018-04-01 → 2019-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.0bn | 2019-04-01 → 2020-03-31 | Standalone | Profit loss |
| Net income | −¥388m | 2018-04-01 → 2019-03-31 | Standalone | Profit loss |
| Net income | −¥673m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥371m | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥135m | 2015-04-01 → 2016-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥37.3bn | at 2020-03-31 | Standalone | Assets |
| Total assets | ¥38.4bn | at 2019-03-31 | Standalone | Assets |
| Total assets | ¥38.4bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥36.5bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥34.0bn | at 2016-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥19.3bn | at 2020-03-31 | Standalone | Liabilities |
| Total liabilities | ¥20.2bn | at 2019-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥18.0bn | at 2020-03-31 | Standalone | Net assets |
| Net assets / equity | ¥18.2bn | at 2019-03-31 | Standalone | Net assets |
| Net assets / equity | ¥19.5bn | at 2018-03-31d | Standalone | Net assets |
| Net assets / equity | ¥20.3bn | at 2017-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥20.0bn | at 2016-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2020-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2019-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥35.96 | 2019-04-01 → 2020-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.45 | 2018-04-01 → 2019-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.31 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.85 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.66 | 2015-04-01 → 2016-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2019-04-01 → 2020-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2018-04-01 → 2019-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2016-04-01 → 2017-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2015-04-01 → 2016-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥623.13 | at 2020-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥630.69 | at 2019-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥676.6 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥702.68 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥692.85 | at 2016-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 48.3% | at 2020-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.4% | at 2019-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2016-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.7% | 2019-04-01 → 2020-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -2.1% | 2018-04-01 → 2019-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -3.4% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.8% | 2016-04-01 → 2017-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.7% | 2015-04-01 → 2016-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 28,978,860 | at 2020-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,978,860 | at 2019-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,978,860 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,978,860 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,978,860 | at 2016-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 725 | at 2020-03-31 | Standalone | Number of employees |
| Employees | 701 | at 2019-03-31 | Standalone | Number of employees |
| Employees | 689 | at 2018-03-31d | Standalone | Number of employees |
| Employees | 677 | at 2017-03-31d | Standalone | Number of employees |
| Employees | 681 | at 2016-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 96
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2020-03-31 | 56 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-04-01 → 2020-03-31 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-04-01 → 2020-03-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2020-03-31 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-04-01 → 2020-03-31 | ¥130m |
| Reconciling Itemsreconciling | capex | 2019-04-01 → 2020-03-31 | −¥190m |
| Reconciling Itemsreconciling | depreciation | 2019-04-01 → 2020-03-31 | −¥118m |
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2020-03-31 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2020-03-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment assets | at 2020-03-31 | ¥801m |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2020-03-31 | ¥45m |
| Miniature Engine Valvesreportable segment | capex | 2019-04-01 → 2020-03-31 | ¥4.1bn |
| Miniature Engine Valvesreportable segment | depreciation | 2019-04-01 → 2020-03-31 | ¥3.9bn |
| Miniature Engine Valvesreportable segment | employees | at 2020-03-31 | 2278 pure |
| Miniature Engine Valvesreportable segment | revenue | 2019-04-01 → 2020-03-31 | ¥32.8bn |
| Miniature Engine Valvesreportable segment | revenue external | 2019-04-01 → 2020-03-31 | ¥32.8bn |
| Miniature Engine Valvesreportable segment | segment assets | at 2020-03-31 | ¥44.0bn |
| Miniature Engine Valvesreportable segment | segment profit | 2019-04-01 → 2020-03-31 | ¥1.1bn |
| Variable Valve Actuation Cogwheel And PBWreportable segment | capex | 2019-04-01 → 2020-03-31 | ¥631m |
| Variable Valve Actuation Cogwheel And PBWreportable segment | depreciation | 2019-04-01 → 2020-03-31 | ¥556m |
| Variable Valve Actuation Cogwheel And PBWreportable segment | employees | at 2020-03-31 | 142 pure |
| Variable Valve Actuation Cogwheel And PBWreportable segment | revenue | 2019-04-01 → 2020-03-31 | ¥4.6bn |
| Variable Valve Actuation Cogwheel And PBWreportable segment | revenue external | 2019-04-01 → 2020-03-31 | ¥4.6bn |
| Variable Valve Actuation Cogwheel And PBWreportable segment | segment assets | at 2020-03-31 | ¥4.3bn |
| Variable Valve Actuation Cogwheel And PBWreportable segment | segment profit | 2019-04-01 → 2020-03-31 | ¥23m |
| Vessel Partsreportable segment | capex | 2019-04-01 → 2020-03-31 | ¥218m |
| Vessel Partsreportable segment | depreciation | 2019-04-01 → 2020-03-31 | ¥281m |
| Vessel Partsreportable segment | employees | at 2020-03-31 | 93 pure |
| Vessel Partsreportable segment | revenue | 2019-04-01 → 2020-03-31 | ¥3.3bn |
| Vessel Partsreportable segment | revenue external | 2019-04-01 → 2020-03-31 | ¥3.3bn |
| Vessel Partsreportable segment | segment assets | at 2020-03-31 | ¥3.6bn |
| Vessel Partsreportable segment | segment profit | 2019-04-01 → 2020-03-31 | ¥11m |
| —segment total | capex | 2019-04-01 → 2020-03-31 | ¥4.9bn |
| —segment total | depreciation | 2019-04-01 → 2020-03-31 | ¥4.8bn |
| —segment total | revenue | 2019-04-01 → 2020-03-31 | ¥40.7bn |
| —segment total | revenue external | 2019-04-01 → 2020-03-31 | ¥40.7bn |
| —segment total | segment assets | at 2020-03-31 | ¥52.0bn |
| —segment total | segment profit | 2019-04-01 → 2020-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2019-04-01 → 2020-03-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2019-04-01 → 2020-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2020-03-31 | ¥44.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2020-03-31 | ¥42.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2020-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2020-03-31 | ¥55.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2020-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2018-04-01 → 2019-03-31 | ¥65m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2018-04-01 → 2019-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2018-04-01 → 2019-03-31 | ¥4.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2018-04-01 → 2019-03-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2018-04-01 → 2019-03-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2019-03-31 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2018-04-01 → 2019-03-31 | ¥83m |
| Reconciling Itemsreconciling | capex | 2018-04-01 → 2019-03-31 | −¥162m |
| Reconciling Itemsreconciling | depreciation | 2018-04-01 → 2019-03-31 | −¥125m |
| Reconciling Itemsreconciling | revenue | 2018-04-01 → 2019-03-31 | −¥2.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2018-04-01 → 2019-03-31 | −¥2.8bn |
| Reconciling Itemsreconciling | segment assets | at 2019-03-31 | ¥616m |
| Reconciling Itemsreconciling | segment profit | 2018-04-01 → 2019-03-31 | ¥11m |
| Miniature Engine Valvesreportable segment | capex | 2018-04-01 → 2019-03-31 | ¥6.2bn |
| Miniature Engine Valvesreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥4.0bn |
| Miniature Engine Valvesreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥35.3bn |
| Miniature Engine Valvesreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥35.2bn |
| Miniature Engine Valvesreportable segment | revenue intersegment | 2018-04-01 → 2019-03-31 | ¥132m |
| Miniature Engine Valvesreportable segment | segment assets | at 2019-03-31 | ¥44.5bn |
| Miniature Engine Valvesreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥2.5bn |
| Variable Valve Actuation Cogwheel And PBWreportable segment | capex | 2018-04-01 → 2019-03-31 | ¥825m |
| Variable Valve Actuation Cogwheel And PBWreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥547m |
| Variable Valve Actuation Cogwheel And PBWreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥5.2bn |
| Variable Valve Actuation Cogwheel And PBWreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥5.2bn |
| Variable Valve Actuation Cogwheel And PBWreportable segment | segment assets | at 2019-03-31 | ¥4.4bn |
| Variable Valve Actuation Cogwheel And PBWreportable segment | segment profit | 2018-04-01 → 2019-03-31 | −¥199m |
| Vessel Partsreportable segment | capex | 2018-04-01 → 2019-03-31 | ¥338m |
| Vessel Partsreportable segment | depreciation | 2018-04-01 → 2019-03-31 | ¥261m |
| Vessel Partsreportable segment | revenue | 2018-04-01 → 2019-03-31 | ¥3.5bn |
| Vessel Partsreportable segment | revenue external | 2018-04-01 → 2019-03-31 | ¥3.5bn |
| Vessel Partsreportable segment | segment assets | at 2019-03-31 | ¥3.6bn |
| Vessel Partsreportable segment | segment profit | 2018-04-01 → 2019-03-31 | ¥169m |
| —segment total | capex | 2018-04-01 → 2019-03-31 | ¥7.3bn |
| —segment total | depreciation | 2018-04-01 → 2019-03-31 | ¥4.8bn |
| —segment total | revenue | 2018-04-01 → 2019-03-31 | ¥44.0bn |
| —segment total | revenue external | 2018-04-01 → 2019-03-31 | ¥43.8bn |
| —segment total | revenue intersegment | 2018-04-01 → 2019-03-31 | ¥132m |
| —segment total | segment assets | at 2019-03-31 | ¥52.5bn |
| —segment total | segment profit | 2018-04-01 → 2019-03-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2018-04-01 → 2019-03-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2018-04-01 → 2019-03-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-04-01 → 2019-03-31 | ¥48.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-04-01 → 2019-03-31 | ¥46.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2018-04-01 → 2019-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2019-03-31 | ¥56.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2018-04-01 → 2019-03-31 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2020-03-31 | 56 pure |
| Miniature Engine Valvesreportable segment | employees | at 2020-03-31 | 416 pure |
| Variable Valve Actuation Cogwheel And PBWreportable segment | employees | at 2020-03-31 | 142 pure |
| Vessel Partsreportable segment | employees | at 2020-03-31 | 93 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,745
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of treasury stock | CurrentYearDuration_TreasuryStockMember | -54000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_ShareholdersEquityMember | -54000 | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalStockMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalSurplusMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_RetainedEarningsMember | 84954000 | JPY |
| Total changes of items during the period | CurrentYearDuration_TreasuryStockMember | -54000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ShareholdersEquityMember | 84900000 | JPY |
| Net assets | CurrentYearInstant_CapitalStockMember | 4530543000 | JPY |
| Net assets | CurrentYearInstant_CapitalSurplusMember | 4494518000 | JPY |
| Net assets | CurrentYearInstant_RetainedEarningsMember | 12707570000 | JPY |
| Net assets | CurrentYearInstant_TreasuryStockMember | -46546000 | JPY |
| Net assets | CurrentYearInstant_ShareholdersEquityMember | 21686085000 | JPY |
| Net assets | Prior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 3315060000 | JPY |
| Net assets | Prior1YearInstant_DeferredGainsOrLossesOnHedgesMember | -4352000 | JPY |
| Net assets | Prior1YearInstant_ForeignCurrencyTranslationAdjustmentMember | -1362227000 | JPY |
| Net assets | Prior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember | -523764000 | JPY |
| Net assets | Prior1YearInstant_ValuationAndTranslationAdjustmentsMember | 1424716000 | JPY |
| Net assets | Prior1YearInstant_NonControllingInterestsMember | 7456086000 | JPY |
| Net assets | Prior1YearInstant | 30481988000 | JPY |
| Dividends from surplus | CurrentYearDuration | -346616000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 431570000 | JPY |
| Purchase of treasury stock | CurrentYearDuration | -54000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -915072000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_DeferredGainsOrLossesOnHedgesMember | 4352000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | -178845000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember | 91780000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -997785000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonControllingInterestsMember | -83210000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | -1080995000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -915072000 | JPY |
| Total changes of items during the period | CurrentYearDuration_DeferredGainsOrLossesOnHedgesMember | 4352000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | -178845000 | JPY |
| Total changes of items during the period | CurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember | 91780000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -997785000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonControllingInterestsMember | -83210000 | JPY |
| Total changes of items during the period | CurrentYearDuration | -996094000 | JPY |
| Net assets | CurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 2399988000 | JPY |
| Net assets | CurrentYearInstant_DeferredGainsOrLossesOnHedgesMember | － | JPY |
| Net assets | CurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember | -1541073000 | JPY |
| Net assets | CurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember | -431984000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 426930000 | JPY |
| Net assets | CurrentYearInstant_NonControllingInterestsMember | 7372876000 | JPY |
| Net assets | CurrentYearInstant | 29485893000 | JPY |
| Income before income taxes | Prior1YearDuration | 2437140000 | JPY |
| Income before income taxes | CurrentYearDuration | 1655479000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 4713530000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 4641766000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 328837000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | 101310000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | 9550000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |