Quarterly report · Q3
6493.TEDINET S100Q79V
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥38.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥589m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥887m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥880m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥34m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥645m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥553m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥234m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥969m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥57.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥54.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥54.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥23.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥31.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.18 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.38 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.39 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.21 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.03 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥494m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥879m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥19m |
| jpcrp040300-q3r_E02189-000Cogwheelreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02189-000Cogwheelreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02189-000Cogwheelreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥231m |
| jpcrp040300-q3r_E02189-000Miniature Engine Valvesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥25.8bn |
| jpcrp040300-q3r_E02189-000Miniature Engine Valvesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥25.8bn |
| jpcrp040300-q3r_E02189-000Miniature Engine Valvesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥605m |
| jpcrp040300-q3r_E02189-000PBWreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥726m |
| jpcrp040300-q3r_E02189-000PBWreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥726m |
| jpcrp040300-q3r_E02189-000PBWreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q3r_E02189-000Vessel Partsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02189-000Vessel Partsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02189-000Vessel Partsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥33m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥31.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥31.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥417m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥32.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥31.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥879m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥436m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥669m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥27m |
| jpcrp040300-q3r_E02189-000Cogwheelreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E02189-000Cogwheelreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E02189-000Cogwheelreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥82m |
| jpcrp040300-q3r_E02189-000Miniature Engine Valvesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥22.4bn |
| jpcrp040300-q3r_E02189-000Miniature Engine Valvesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥22.4bn |
| jpcrp040300-q3r_E02189-000Miniature Engine Valvesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E02189-000PBWreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥898m |
| jpcrp040300-q3r_E02189-000PBWreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥898m |
| jpcrp040300-q3r_E02189-000PBWreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4m |
| jpcrp040300-q3r_E02189-000Vessel Partsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E02189-000Vessel Partsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E02189-000Vessel Partsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥60m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥27.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥27.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥29.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥28.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | Prior1YearInstant | -214441000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -143895000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1397959000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2808592000 | JPY |
| Non controlling interests | Prior1YearInstant | 7494987000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 8513536000 | JPY |
| Net assets | Prior1YearInstant | 31421964000 | JPY |
| Net assets | CurrentQuarterInstant | 33485011000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 54751061000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 57191284000 | JPY |
| Net sales | Prior1YTDDuration | 28261838000 | JPY |
| Net sales | CurrentYTDDuration | 31617280000 | JPY |
| Cost of sales | Prior1YTDDuration | 24060256000 | JPY |
| Cost of sales | CurrentYTDDuration | 27930556000 | JPY |
| Gross profit | Prior1YTDDuration | 4201582000 | JPY |
| Gross profit | CurrentYTDDuration | 3686723000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2766289000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3097774000 | JPY |
| Operating income | Prior1YTDDuration | 1435292000 | JPY |
| Operating income | CurrentYTDDuration | 588949000 | JPY |
| Interest income noi | Prior1YTDDuration | 18834000 | JPY |
| Interest income noi | CurrentYTDDuration | 25066000 | JPY |
| Dividends income noi | Prior1YTDDuration | 145756000 | JPY |
| Dividends income noi | CurrentYTDDuration | 169276000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | － | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 91413000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 74595000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 78925000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 84935000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 108142000 | JPY |
| Non operating income | Prior1YTDDuration | 324122000 | JPY |
| Non operating income | CurrentYTDDuration | 472823000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 135255000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 136074000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 10045000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | － | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 14502000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 38475000 | JPY |
| Non operating expenses | Prior1YTDDuration | 159803000 | JPY |
| Non operating expenses | CurrentYTDDuration | 174550000 | JPY |
| Ordinary income | Prior1YTDDuration | 1599611000 | JPY |
| Ordinary income | CurrentYTDDuration | 887222000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 6343000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1547000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 50000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 106000 | JPY |
| Extraordinary income | Prior1YTDDuration | 6393000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1654000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 5124000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 6186000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |