Quarterly report · Q1
6493.TEDINET S100OYPR
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥38.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥338m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥860m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥464m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥939m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥459m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥916m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥32m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥645m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥422m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥170m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥637m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥56.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥54.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥55.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥23.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥31.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.11 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.39 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.66 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥446m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥165m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥281m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E02189-000Cogwheelreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥662m |
| jpcrp040300-q1r_E02189-000Cogwheelreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥662m |
| jpcrp040300-q1r_E02189-000Cogwheelreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥51m |
| jpcrp040300-q1r_E02189-000Miniature Engine Valvesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.0bn |
| jpcrp040300-q1r_E02189-000Miniature Engine Valvesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.0bn |
| jpcrp040300-q1r_E02189-000Miniature Engine Valvesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥297m |
| jpcrp040300-q1r_E02189-000PBWreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥265m |
| jpcrp040300-q1r_E02189-000PBWreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥265m |
| jpcrp040300-q1r_E02189-000PBWreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥2m |
| jpcrp040300-q1r_E02189-000Vessel Partsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥867m |
| jpcrp040300-q1r_E02189-000Vessel Partsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥867m |
| jpcrp040300-q1r_E02189-000Vessel Partsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥25m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥269m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥281m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥294m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥613m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥246m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥366m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E02189-000Cogwheelreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥651m |
| jpcrp040300-q1r_E02189-000Cogwheelreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥651m |
| jpcrp040300-q1r_E02189-000Cogwheelreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥17m |
| jpcrp040300-q1r_E02189-000Miniature Engine Valvesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E02189-000Miniature Engine Valvesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E02189-000Miniature Engine Valvesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥780m |
| jpcrp040300-q1r_E02189-000PBWreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥320m |
| jpcrp040300-q1r_E02189-000PBWreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥320m |
| jpcrp040300-q1r_E02189-000PBWreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥14m |
| jpcrp040300-q1r_E02189-000Vessel Partsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥723m |
| jpcrp040300-q1r_E02189-000Vessel Partsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥723m |
| jpcrp040300-q1r_E02189-000Vessel Partsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥72m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥820m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥366m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥836m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 1397959000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2097431000 | JPY |
| Non controlling interests | Prior1YearInstant | 7494987000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 7881398000 | JPY |
| Net assets | Prior1YearInstant | 31421964000 | JPY |
| Net assets | CurrentQuarterInstant | 32367007000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 54751061000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 56012001000 | JPY |
| Net sales | Prior1YTDDuration | 9732627000 | JPY |
| Net sales | CurrentYTDDuration | 9911843000 | JPY |
| Cost of sales | Prior1YTDDuration | 7936709000 | JPY |
| Cost of sales | CurrentYTDDuration | 8585112000 | JPY |
| Gross profit | Prior1YTDDuration | 1795917000 | JPY |
| Gross profit | CurrentYTDDuration | 1326731000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 936314000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 988709000 | JPY |
| Operating income | Prior1YTDDuration | 859603000 | JPY |
| Operating income | CurrentYTDDuration | 338021000 | JPY |
| Interest income noi | Prior1YTDDuration | 5298000 | JPY |
| Interest income noi | CurrentYTDDuration | 8304000 | JPY |
| Dividends income noi | Prior1YTDDuration | 77543000 | JPY |
| Dividends income noi | CurrentYTDDuration | 94821000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 20210000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 17071000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 14946000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 17707000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 18445000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 46510000 | JPY |
| Non operating income | Prior1YTDDuration | 136444000 | JPY |
| Non operating income | CurrentYTDDuration | 184415000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 46508000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 44537000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 10796000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 14321000 | JPY |
| Non operating expenses | Prior1YTDDuration | 57305000 | JPY |
| Non operating expenses | CurrentYTDDuration | 58858000 | JPY |
| Ordinary income | Prior1YTDDuration | 938743000 | JPY |
| Ordinary income | CurrentYTDDuration | 463578000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 297000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 638000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 106000 | JPY |
| Extraordinary income | Prior1YTDDuration | 297000 | JPY |
| Extraordinary income | CurrentYTDDuration | 745000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 3287000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 5186000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 19348000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 48000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 22635000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 5234000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |