Annual report
6493.TEDINET S100OESW
Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥34.7bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥42.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥46.0bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥45.5bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥19m | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥376m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥645m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥670m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥432m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥809m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥369m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥54.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥54.1bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥56.2bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥57.3bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥56.6bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.3bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥24.5bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.6bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥29.5bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥30.5bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥31.2bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.9bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥6.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.4bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.2bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.6bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.8bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.9bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.7bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥803m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥669m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥22.39 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.33 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.94 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.01 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.77 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥830.41 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥785.42 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥765.57 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥797.17 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥819.41 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 43.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.8% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.8% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.0% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.9% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.5% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -1.6% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,542 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 2,511 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 2,587 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 2,640 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 2,599 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥19.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥18.6bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥24.5bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥27.1bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥22.9bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥280m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | −¥1.6bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥168m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥681m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥853m | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥827m | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥1.0bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥388m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥673m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥34.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥35.9bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥37.3bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥38.4bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥38.4bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥14.9bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥17.3bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥18.6bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥18.0bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥18.2bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥19.5bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥39.38 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.77 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.96 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.45 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.31 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥11 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥676.15 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥647.6 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥623.13 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥630.69 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥676.6 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 56.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.4% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.0% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.7% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -2.1% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -3.4% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 28,978,860 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,978,860 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,978,860 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,978,860 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,978,860 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 704 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 718 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 725 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 701 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 689 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 84
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥834,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-03-31 | 54 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥875m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | −¥10m |
| Miniature Engine Valvesreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥2.8bn |
| Miniature Engine Valvesreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥4.0bn |
| Miniature Engine Valvesreportable segment | employees | at 2022-03-31 | 2235 pure |
| Miniature Engine Valvesreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥30.6bn |
| Miniature Engine Valvesreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥30.6bn |
| Miniature Engine Valvesreportable segment | segment assets | at 2022-03-31 | ¥44.2bn |
| Miniature Engine Valvesreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.9bn |
| PBWreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥93m |
| PBWreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥280m |
| PBWreportable segment | employees | at 2022-03-31 | 37 pure |
| PBWreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.3bn |
| PBWreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥1.3bn |
| PBWreportable segment | segment assets | at 2022-03-31 | ¥1.6bn |
| PBWreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥68m |
| Vessel Partsreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥121m |
| Vessel Partsreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥264m |
| Vessel Partsreportable segment | employees | at 2022-03-31 | 98 pure |
| Vessel Partsreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥3.2bn |
| Vessel Partsreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥3.2bn |
| Vessel Partsreportable segment | segment assets | at 2022-03-31 | ¥3.5bn |
| Vessel Partsreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥89m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥3.3bn |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥4.7bn |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥37.8bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥37.8bn |
| —segment total | segment assets | at 2022-03-31 | ¥51.3bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥40.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥38.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥54.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2020-04-01 → 2021-03-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-04-01 → 2021-03-31 | ¥556,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2021-03-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-03-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2021-03-31 | −¥45m |
| Miniature Engine Valvesreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥3.2bn |
| Miniature Engine Valvesreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥3.8bn |
| Miniature Engine Valvesreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥27.3bn |
| Miniature Engine Valvesreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥27.3bn |
| Miniature Engine Valvesreportable segment | segment assets | at 2021-03-31 | ¥43.4bn |
| Miniature Engine Valvesreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥565m |
| PBWreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥92m |
| PBWreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥337m |
| PBWreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| PBWreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| PBWreportable segment | segment assets | at 2021-03-31 | ¥1.8bn |
| PBWreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥80m |
| Vessel Partsreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥254m |
| Vessel Partsreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥267m |
| Vessel Partsreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥2.7bn |
| Vessel Partsreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥2.7bn |
| Vessel Partsreportable segment | segment assets | at 2021-03-31 | ¥3.4bn |
| Vessel Partsreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥180m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥4.1bn |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥4.6bn |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥33.5bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥33.5bn |
| —segment total | segment assets | at 2021-03-31 | ¥50.4bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | −¥25m |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥35.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥34.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥53.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | −¥70m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-03-31 | 54 pure |
| Miniature Engine Valvesreportable segment | employees | at 2022-03-31 | 397 pure |
| PBWreportable segment | employees | at 2022-03-31 | 37 pure |
| Vessel Partsreportable segment | employees | at 2022-03-31 | 98 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,745
| Item | Context | Value | Unit |
|---|---|---|---|
| Total assets (5-year summary) | Prior3YearInstant | 57266312000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 56192528000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 54134377000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 54751061000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | 819.41 | |
| Net assets per share (5-year summary) | Prior3YearInstant | 797.17 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 765.57 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 785.42 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 830.41 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | -12.77 | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 28.01 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 14.94 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 23.33 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 22.39 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | 0.418 | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.402 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.394 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.417 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.437 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | -0.016 | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.035 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.019 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.030 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.028 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | － | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 12.28 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | 13.45 | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | 9.52 | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 12.64 | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | 6151545000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 5850367000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 4177549000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 5442392000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 6884832000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | -6097682000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | -5827088000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -5663786000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -2578244000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | -3535355000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior4YearDuration | -668745000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior3YearDuration | -803484000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior2YearDuration | 1703829000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1861071000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYearDuration | -3304526000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior4YearInstant | 5858858000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |