Quarterly report · Q1

Period2023-12-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥1.6bn2023-12-01 → 2024-02-29Cons.Net sales
Revenue¥7.4bn2022-12-01 → 2023-11-30Cons.Net sales (5-year summary)
Revenue¥799m2022-12-01 → 2023-02-28Cons.Net sales
Operating income¥269m2023-12-01 → 2024-02-29Cons.Operating income
Operating income−¥134m2022-12-01 → 2023-02-28Cons.Operating income
Ordinary income¥325m2023-12-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥910m2022-12-01 → 2023-11-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥88m2022-12-01 → 2023-02-28Cons.Ordinary income
Profit before tax¥325m2023-12-01 → 2024-02-29Cons.Income before income taxes
Profit before tax−¥88m2022-12-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥241m2023-12-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥697m2022-12-01 → 2023-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥70m2022-12-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income¥241m2023-12-01 → 2024-02-29Cons.Profit loss
Net income−¥70m2022-12-01 → 2023-02-28Cons.Profit loss
Total assets¥12.6bnat 2024-02-29Cons.Assets
Total assets¥12.7bnat 2023-11-30Cons.Assets
Total assets¥11.8bnat 2023-02-28Cons.Total assets (5-year summary)
Total liabilities¥2.4bnat 2024-02-29Cons.Liabilities
Total liabilities¥2.7bnat 2023-11-30Cons.Liabilities
Net assets / equity¥10.2bnat 2024-02-29Cons.Net assets
Net assets / equity¥10.0bnat 2023-11-30Cons.Net assets
Net assets / equity¥9.2bnat 2023-02-28Cons.Net assets (5-year summary)
Cash and deposits¥3.7bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥3.5bnat 2023-11-30Cons.Cash and deposits
EPS (basic)¥151.312023-12-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥433.842022-12-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-42.772022-12-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
Equity ratio81.0%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio78.8%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio78.1%at 2023-02-28Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 284
ItemContextValueUnit
Income taxes payablePrior1YearInstant126000000JPY
Income taxes payableCurrentQuarterInstant136000000JPY
Provision for bonusesPrior1YearInstant28000000JPY
Provision for bonusesCurrentQuarterInstant68000000JPY
Other provision clPrior1YearInstant15000000JPY
Other provision clCurrentQuarterInstant15000000JPY
Other clPrior1YearInstant166000000JPY
Other clCurrentQuarterInstant185000000JPY
Current liabilitiesPrior1YearInstant1331000000JPY
Current liabilitiesCurrentQuarterInstant1106000000JPY
Long term loans payablePrior1YearInstant835000000JPY
Long term loans payableCurrentQuarterInstant757000000JPY
Long term accounts payable otherPrior1YearInstant41000000JPY
Long term accounts payable otherCurrentQuarterInstant41000000JPY
Net defined benefit liabilityPrior1YearInstant479000000JPY
Net defined benefit liabilityCurrentQuarterInstant485000000JPY
Other nclPrior1YearInstant7000000JPY
Other nclCurrentQuarterInstant7000000JPY
Noncurrent liabilitiesPrior1YearInstant1364000000JPY
Noncurrent liabilitiesCurrentQuarterInstant1292000000JPY
LiabilitiesPrior1YearInstant2696000000JPY
LiabilitiesCurrentQuarterInstant2398000000JPY
Capital stockPrior1YearInstant1286000000JPY
Capital stockCurrentQuarterInstant1286000000JPY
Capital surplusPrior1YearInstant544000000JPY
Capital surplusCurrentQuarterInstant544000000JPY
Retained earningsPrior1YearInstant8548000000JPY
Retained earningsCurrentQuarterInstant8741000000JPY
Treasury stockPrior1YearInstant-545000000JPY
Treasury stockCurrentQuarterInstant-545000000JPY
Shareholders equityPrior1YearInstant9832000000JPY
Shareholders equityCurrentQuarterInstant10026000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant79000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant100000000JPY
Remeasurements of defined benefit plansPrior1YearInstant98000000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant97000000JPY
Valuation and translation adjustmentsPrior1YearInstant178000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant197000000JPY
Net assetsPrior1YearInstant10011000000JPY
Net assetsCurrentQuarterInstant10224000000JPY
Liabilities and net assetsPrior1YearInstant12707000000JPY
Liabilities and net assetsCurrentQuarterInstant12622000000JPY
Net salesPrior1YTDDuration799000000JPY
Net salesCurrentYTDDuration1570000000JPY
Cost of salesPrior1YTDDuration693000000JPY
Cost of salesCurrentYTDDuration1058000000JPY
Gross profitPrior1YTDDuration106000000JPY
Gross profitCurrentYTDDuration512000000JPY
Selling general and administrative expensesPrior1YTDDuration241000000JPY
Selling general and administrative expensesCurrentYTDDuration243000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-11-30pass
balance sheet identityconsolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-12-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-12-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-11-30pass
statement vs summary · total assetsconsolidated 2024-02-29pass