Quarterly report · Q1

Period2022-12-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥799m2022-12-01 → 2023-02-28Cons.Net sales
Revenue¥6.9bn2021-12-01 → 2022-11-30Cons.Net sales (5-year summary)
Revenue¥1.3bn2021-12-01 → 2022-02-28Cons.Net sales
Operating income−¥134m2022-12-01 → 2023-02-28Cons.Operating income
Operating income−¥66m2021-12-01 → 2022-02-28Cons.Operating income
Ordinary income−¥88m2022-12-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥562m2021-12-01 → 2022-11-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥35m2021-12-01 → 2022-02-28Cons.Ordinary income
Profit before tax−¥88m2022-12-01 → 2023-02-28Cons.Income before income taxes
Profit before tax−¥35m2021-12-01 → 2022-02-28Cons.Income before income taxes
Net income (owners)−¥70m2022-12-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥483m2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥38m2021-12-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income−¥70m2022-12-01 → 2023-02-28Cons.Profit loss
Net income−¥38m2021-12-01 → 2022-02-28Cons.Profit loss
Total assets¥11.8bnat 2023-02-28Cons.Assets
Total assets¥12.4bnat 2022-11-30Cons.Assets
Total assets¥11.9bnat 2022-02-28Cons.Total assets (5-year summary)
Total liabilities¥2.6bnat 2023-02-28Cons.Liabilities
Total liabilities¥2.9bnat 2022-11-30Cons.Liabilities
Net assets / equity¥9.2bnat 2023-02-28Cons.Net assets
Net assets / equity¥9.5bnat 2022-11-30Cons.Net assets
Net assets / equity¥8.8bnat 2022-02-28Cons.Net assets (5-year summary)
Cash and deposits¥4.1bnat 2023-02-28Cons.Cash and deposits
Cash and deposits¥4.3bnat 2022-11-30Cons.Cash and deposits
EPS (basic)¥-42.772022-12-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥290.832021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22.832021-12-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
Equity ratio78.1%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio76.3%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio74.4%at 2022-02-28Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 296
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant138800
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant138800
Shareholding ratio treasury shares etcCurrentQuarterInstant0.077
Cash and depositsPrior1YearInstant4278000000JPY
Cash and depositsCurrentQuarterInstant4102000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant3072000000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant2093000000JPY
Finished goodsPrior1YearInstant91000000JPY
Finished goodsCurrentQuarterInstant85000000JPY
Work in processPrior1YearInstant1093000000JPY
Work in processCurrentQuarterInstant1541000000JPY
Raw materialsPrior1YearInstant131000000JPY
Raw materialsCurrentQuarterInstant136000000JPY
Other caPrior1YearInstant32000000JPY
Other caCurrentQuarterInstant68000000JPY
Current assetsPrior1YearInstant8701000000JPY
Current assetsCurrentQuarterInstant8028000000JPY
Buildings and structures netPrior1YearInstant1417000000JPY
Buildings and structures netCurrentQuarterInstant1406000000JPY
Machinery equipment and vehicles netPrior1YearInstant1071000000JPY
Machinery equipment and vehicles netCurrentQuarterInstant1019000000JPY
Other net ppePrior1YearInstant336000000JPY
Other net ppeCurrentQuarterInstant335000000JPY
Property plant and equipmentPrior1YearInstant2825000000JPY
Property plant and equipmentCurrentQuarterInstant2762000000JPY
Intangible assetsPrior1YearInstant48000000JPY
Intangible assetsCurrentQuarterInstant44000000JPY
Investment securitiesPrior1YearInstant546000000JPY
Investment securitiesCurrentQuarterInstant661000000JPY
Deferred tax assetsPrior1YearInstant195000000JPY
Deferred tax assetsCurrentQuarterInstant208000000JPY
Other ioaPrior1YearInstant81000000JPY
Other ioaCurrentQuarterInstant82000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-3000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-3000000JPY
Investments and other assetsPrior1YearInstant819000000JPY
Investments and other assetsCurrentQuarterInstant949000000JPY
Noncurrent assetsPrior1YearInstant3693000000JPY
Noncurrent assetsCurrentQuarterInstant3755000000JPY
AssetsPrior1YearInstant12395000000JPY
AssetsCurrentQuarterInstant11784000000JPY
Accounts payable tradePrior1YearInstant391000000JPY
Accounts payable tradeCurrentQuarterInstant213000000JPY
Current portion of long term loans payablePrior1YearInstant312000000JPY
Current portion of long term loans payableCurrentQuarterInstant312000000JPY
Accrued expensesPrior1YearInstant265000000JPY
Accrued expensesCurrentQuarterInstant119000000JPY
Income taxes payablePrior1YearInstant96000000JPY
Income taxes payableCurrentQuarterInstant8000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-11-30pass rounding
balance sheet identityconsolidated 2023-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-02-28pass
statement vs summary · revenueconsolidated 2021-12-01/2022-02-28pass
statement vs summary · revenueconsolidated 2022-12-01/2023-02-28pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsconsolidated 2023-02-28pass