Annual report

Period2021-12-01 → 2022-11-30
Filed2023-02-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥6.9bn2021-12-01 → 2022-11-30Cons.Net sales
Revenue¥5.8bn2020-12-01 → 2021-11-30Cons.Net sales
Revenue¥6.4bn2019-12-01 → 2020-11-30dCons.Net sales (5-year summary)
Revenue¥6.7bn2018-12-01 → 2019-11-30dCons.Net sales (5-year summary)
Revenue¥7.6bn2017-12-01 → 2018-11-30dCons.Net sales (5-year summary)
Operating income¥488m2021-12-01 → 2022-11-30Cons.Operating income
Operating income¥365m2020-12-01 → 2021-11-30Cons.Operating income
Ordinary income¥562m2021-12-01 → 2022-11-30Cons.Ordinary income
Ordinary income¥445m2020-12-01 → 2021-11-30Cons.Ordinary income
Ordinary income¥251m2019-12-01 → 2020-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥792m2018-12-01 → 2019-11-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥02017-12-01 → 2018-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥562m2021-12-01 → 2022-11-30Cons.Income before income taxes
Profit before tax¥368m2020-12-01 → 2021-11-30Cons.Income before income taxes
Net income (owners)¥483m2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥303m2020-12-01 → 2021-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥375m2019-12-01 → 2020-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥983m2018-12-01 → 2019-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥165m2017-12-01 → 2018-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥483m2021-12-01 → 2022-11-30Cons.Profit loss
Net income¥303m2020-12-01 → 2021-11-30Cons.Profit loss
Total assets¥12.4bnat 2022-11-30Cons.Assets
Total assets¥12.1bnat 2021-11-30Cons.Assets
Total assets¥12.6bnat 2020-11-30dCons.Total assets (5-year summary)
Total assets¥12.8bnat 2019-11-30dCons.Total assets (5-year summary)
Total assets¥13.8bnat 2018-11-30dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2022-11-30Cons.Liabilities
Total liabilities¥3.1bnat 2021-11-30Cons.Liabilities
Net assets / equity¥9.5bnat 2022-11-30Cons.Net assets
Net assets / equity¥9.0bnat 2021-11-30Cons.Net assets
Net assets / equity¥8.8bnat 2020-11-30dCons.Net assets
Net assets / equity¥8.5bnat 2019-11-30dCons.Net assets (5-year summary)
Net assets / equity¥9.6bnat 2018-11-30dCons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2022-11-30Cons.Cash and deposits
Cash and deposits¥3.9bnat 2021-11-30Cons.Cash and deposits
Cash & equivalents¥4.1bnat 2022-11-30Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2021-11-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2020-11-30dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2019-11-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2018-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥996m2021-12-01 → 2022-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥861m2020-12-01 → 2021-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2019-12-01 → 2020-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥833m2018-12-01 → 2019-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥776m2017-12-01 → 2018-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥178m2021-12-01 → 2022-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥84m2020-12-01 → 2021-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥73m2019-12-01 → 2020-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥152m2018-12-01 → 2019-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2017-12-01 → 2018-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥432m2021-12-01 → 2022-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥396m2020-12-01 → 2021-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥407m2019-12-01 → 2020-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥127m2018-12-01 → 2019-11-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥37m2017-12-01 → 2018-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥290.832021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥177.612020-12-01 → 2021-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥217.772019-12-01 → 2020-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-567.492018-12-01 → 2019-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.092017-12-01 → 2018-11-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,716.76at 2022-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥5,314.84at 2021-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥5,146.67at 2020-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥4,913.1at 2019-11-30dCons.Net assets per share (5-year summary)
Net assets per share¥5,506.52at 2018-11-30dCons.Net assets per share (5-year summary)
Equity ratio76.3%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio74.4%at 2021-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio70.0%at 2020-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio66.1%at 2019-11-30dCons.Equity to asset ratio (5-year summary)
Equity ratio69.1%at 2018-11-30dCons.Equity to asset ratio (5-year summary)
ROE5.2%2021-12-01 → 2022-11-30Cons.Rate of return on equity (5-year summary)
ROE3.4%2020-12-01 → 2021-11-30Cons.Rate of return on equity (5-year summary)
ROE4.3%2019-12-01 → 2020-11-30dCons.Rate of return on equity (5-year summary)
ROE1.7%2017-12-01 → 2018-11-30dCons.Rate of return on equity (5-year summary)
Employees356at 2022-11-30Cons.Number of employees
Employees364at 2021-11-30Cons.Number of employees
Employees378at 2020-11-30dCons.Number of employees
Employees391at 2019-11-30dCons.Number of employees
Employees438at 2018-11-30dCons.Number of employees
Revenue¥6.8bn2021-12-01 → 2022-11-30StandaloneNet sales
Revenue¥5.8bn2020-12-01 → 2021-11-30StandaloneNet sales
Revenue¥6.3bn2019-12-01 → 2020-11-30dStandaloneNet sales (5-year summary)
Revenue¥6.6bn2018-12-01 → 2019-11-30dStandaloneNet sales (5-year summary)
Revenue¥7.5bn2017-12-01 → 2018-11-30dStandaloneNet sales (5-year summary)
Operating income¥416m2021-12-01 → 2022-11-30StandaloneOperating income
Operating income¥289m2020-12-01 → 2021-11-30StandaloneOperating income
Ordinary income¥490m2021-12-01 → 2022-11-30StandaloneOrdinary income
Ordinary income¥386m2020-12-01 → 2021-11-30StandaloneOrdinary income
Ordinary income¥128m2019-12-01 → 2020-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥735m2018-12-01 → 2019-11-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥90m2017-12-01 → 2018-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥490m2021-12-01 → 2022-11-30StandaloneIncome before income taxes
Profit before tax¥309m2020-12-01 → 2021-11-30StandaloneIncome before income taxes
Net income¥428m2021-12-01 → 2022-11-30StandaloneProfit loss
Net income¥261m2020-12-01 → 2021-11-30StandaloneProfit loss
Net income¥136m2019-12-01 → 2020-11-30dStandaloneNet income loss (5-year summary)
Net income−¥924m2018-12-01 → 2019-11-30dStandaloneNet income loss (5-year summary)
Net income¥281m2017-12-01 → 2018-11-30dStandaloneNet income loss (5-year summary)
Total assets¥11.5bnat 2022-11-30StandaloneAssets
Total assets¥11.2bnat 2021-11-30StandaloneAssets
Total assets¥11.7bnat 2020-11-30dStandaloneTotal assets (5-year summary)
Total assets¥12.2bnat 2019-11-30dStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2018-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2022-11-30StandaloneLiabilities
Total liabilities¥3.1bnat 2021-11-30StandaloneLiabilities
Net assets / equity¥8.4bnat 2022-11-30StandaloneNet assets
Net assets / equity¥8.1bnat 2021-11-30StandaloneNet assets
Net assets / equity¥7.9bnat 2020-11-30dStandaloneNet assets
Net assets / equity¥7.9bnat 2019-11-30dStandaloneNet assets (5-year summary)
Net assets / equity¥8.9bnat 2018-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2022-11-30StandaloneCash and deposits
Cash and deposits¥3.4bnat 2021-11-30StandaloneCash and deposits
EPS (basic)¥257.462021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥152.912020-12-01 → 2021-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.952019-12-01 → 2020-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-533.762018-12-01 → 2019-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥162.152017-12-01 → 2018-11-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202021-12-01 → 2022-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-12-01 → 2021-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-12-01 → 2020-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-12-01 → 2019-11-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-12-01 → 2018-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,073.85at 2022-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥4,765.24at 2021-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥4,611.28at 2020-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,550.87at 2019-11-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥5,110.12at 2018-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio73.1%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.0%at 2021-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.7%at 2020-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.6%at 2019-11-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.2%at 2018-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE5.3%2021-12-01 → 2022-11-30StandaloneRate of return on equity (5-year summary)
ROE3.3%2020-12-01 → 2021-11-30StandaloneRate of return on equity (5-year summary)
ROE1.7%2019-12-01 → 2020-11-30dStandaloneRate of return on equity (5-year summary)
ROE3.2%2017-12-01 → 2018-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued1,793,000at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,793,000at 2021-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,793,000at 2020-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,793,000at 2019-11-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,793,000at 2018-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees189at 2022-11-30StandaloneNumber of employees
Employees192at 2021-11-30StandaloneNumber of employees
Employees198at 2020-11-30dStandaloneNumber of employees
Employees206at 2019-11-30dStandaloneNumber of employees
Employees201at 2018-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Valve Manufacturing Businessreportable segmentemployeesat 2022-11-30356 pure
Valve Manufacturing Businessreportable segmentemployeesat 2022-11-30189 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,308
ItemContextValueUnit
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01609-000KikuchiYutaMember0
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01609-000TokiwagiRyujiMember0
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01609-000TerawakiYutakaMember702
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01609-000AiuraKeitaMember0
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01609-000FuchigamiKoujiMember0
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant14150
Audit fees reporting companyPrior1YearDuration29000000JPY
Non audit fees reporting companyPrior1YearDuration-JPY
Audit fees reporting companyCurrentYearDuration28000000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Audit fees consolidated subsidiariesPrior1YearDuration-JPY
Non audit fees consolidated subsidiariesPrior1YearDuration-JPY
Audit fees consolidated subsidiariesCurrentYearDuration-JPY
Non audit fees consolidated subsidiariesCurrentYearDuration-JPY
Audit fees totalPrior1YearDuration29000000JPY
Non audit fees totalPrior1YearDuration-JPY
Audit fees totalCurrentYearDuration28000000JPY
Non audit fees totalCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E01609-000DirectorsExcludingAuditAndSupervisoryCommitteeExcludingOutsideDirectorMember90000000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E01609-000DirectorsExcludingAuditAndSupervisoryCommitteeExcludingOutsideDirectorMember76000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E01609-000DirectorsExcludingAuditAndSupervisoryCommitteeExcludingOutsideDirectorMember4000000JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E01609-000DirectorsExcludingAuditAndSupervisoryCommitteeExcludingOutsideDirectorMember8000000JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E01609-000DirectorsExcludingAuditAndSupervisoryCommitteeExcludingOutsideDirectorMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E01609-000DirectorsExcludingAuditAndSupervisoryCommitteeExcludingOutsideDirectorMember7
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember8000000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember7000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember0JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersExcludingOutsideDirectorsMember1
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember4000000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember3000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember0JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember4
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant9
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant98000000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant11
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant227000000JPY
Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearDuration-JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row1Member40060
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member40060

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-11-30pass rounding
balance sheet identityconsolidated 2022-11-30pass rounding
balance sheet identitynon_consolidated 2021-11-30pass
balance sheet identitynon_consolidated 2022-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-11-30pass
statement vs summary · net assetsconsolidated 2021-11-30pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2020-11-30pass
statement vs summary · net assetsnon_consolidated 2021-11-30pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2020-12-01/2021-11-30pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2020-12-01/2021-11-30pass
statement vs summary · operating cash flowconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenueconsolidated 2020-12-01/2021-11-30pass
statement vs summary · revenueconsolidated 2021-12-01/2022-11-30pass
statement vs summary · revenuenon_consolidated 2020-12-01/2021-11-30pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-11-30pass
statement vs summary · total assetsconsolidated 2021-11-30pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2021-11-30pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass