Quarterly report · Q3
6492.TEDINET S100PCIX
Period2021-12-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥5.8bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2020-12-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥140m | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥165m | 2020-12-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥198m | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥445m | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥230m | 2020-12-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥198m | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥203m | 2020-12-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥168m | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥303m | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥178m | 2020-12-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥168m | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥178m | 2020-12-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥11.9bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥12.0bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥3.1bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥9.0bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥8.9bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2021-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥101.14 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.76 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.61 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.2 | 2020-12-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.24 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 305
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued expenses | Prior1YearInstant | 265000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 195000000 | JPY |
| Income taxes payable | Prior1YearInstant | 25000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 50000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 26000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 64000000 | JPY |
| Other provision cl | Prior1YearInstant | 17000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 28000000 | JPY |
| Other cl | Prior1YearInstant | 57000000 | JPY |
| Other cl | CurrentQuarterInstant | 138000000 | JPY |
| Current liabilities | Prior1YearInstant | 911000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 943000000 | JPY |
| Long term loans payable | Prior1YearInstant | 1461000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1226000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 45000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 36000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 672000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 672000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2179000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1935000000 | JPY |
| Liabilities | Prior1YearInstant | 3090000000 | JPY |
| Liabilities | CurrentQuarterInstant | 2879000000 | JPY |
| Capital stock | Prior1YearInstant | 1286000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1286000000 | JPY |
| Capital surplus | Prior1YearInstant | 543000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 543000000 | JPY |
| Retained earnings | Prior1YearInstant | 7463000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 7569000000 | JPY |
| Treasury stock | Prior1YearInstant | -299000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -386000000 | JPY |
| Shareholders equity | Prior1YearInstant | 8993000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 9012000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 0 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 34000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 10000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -4000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 11000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 29000000 | JPY |
| Net assets | Prior1YearInstant | 9004000000 | JPY |
| Net assets | CurrentQuarterInstant | 9042000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12095000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 11922000000 | JPY |
| Net sales | Prior1YTDDuration | 3827000000 | JPY |
| Net sales | CurrentYTDDuration | 4539000000 | JPY |
| Cost of sales | Prior1YTDDuration | 3026000000 | JPY |
| Cost of sales | CurrentYTDDuration | 3697000000 | JPY |
| Gross profit | Prior1YTDDuration | 800000000 | JPY |
| Gross profit | CurrentYTDDuration | 841000000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 70000000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 69000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |