Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥9.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.0bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥7.5bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥7.1bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.3bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.1bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥2.3bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.5bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥1.3bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥1.5bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥933m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥967m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥937m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥21.3bnat 2026-03-31Cons.Assets
Total assets¥20.3bnat 2025-03-31Cons.Assets
Total assets¥19.3bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥16.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥15.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2026-03-31Cons.Liabilities
Total liabilities¥3.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥18.5bnat 2026-03-31Cons.Net assets
Net assets / equity¥17.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥15.8bnat 2024-03-31vCons.Net assets
Net assets / equity¥14.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥13.2bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.2bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥3.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥961m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥394m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥396m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥802m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥678m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥312m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥67m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥227m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥116.242025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.362024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.032023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.422022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.782021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,441.52at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,322.58at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,230.44at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,130.02at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,027.14at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio86.0%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.9%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio85.7%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio85.6%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE8.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE5.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.5%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE7.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees550at 2026-03-31Cons.Number of employees
Employees551at 2025-03-31Cons.Number of employees
Employees546at 2024-03-31vCons.Number of employees
Employees487at 2023-03-31vCons.Number of employees
Employees466at 2022-03-31vCons.Number of employees
Revenue¥7.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥6.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.5bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥857m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥765m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥2.6bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥931m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.6bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥896m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥1.9bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥634m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.0bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥949m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥699m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥15.4bnat 2026-03-31StandaloneAssets
Total assets¥14.5bnat 2025-03-31StandaloneAssets
Total assets¥14.6bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥13.0bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥12.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥13.6bnat 2026-03-31StandaloneNet assets
Net assets / equity¥12.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.7bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥11.0bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥601mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥149.452025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.842024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.972023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.422022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.762021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥262022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,067.22at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥945.86at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥923.31at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥865.44at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥815.05at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio88.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.7%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE14.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE8.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued13,326,389at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,934,946at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,934,946at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,934,946at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,934,946at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees180at 2026-03-31StandaloneNumber of employees
Employees180at 2025-03-31StandaloneNumber of employees
Employees189at 2024-03-31vStandaloneNumber of employees
Employees183at 2023-03-31vStandaloneNumber of employees
Employees186at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Asiareportable segmentcapex2025-04-01 → 2026-03-31¥264m
Asiareportable segmentdepreciation2025-04-01 → 2026-03-31¥377m
Asiareportable segmentemployeesat 2026-03-31344 pure
Asiareportable segmentrevenue2025-04-01 → 2026-03-31¥4.8bn
Asiareportable segmentrevenue external2025-04-01 → 2026-03-31¥2.8bn
Asiareportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥2.1bn
Asiareportable segmentsegment assetsat 2026-03-31¥8.5bn
Asiareportable segmentsegment profit2025-04-01 → 2026-03-31¥300m
Japanreportable segmentcapex2025-04-01 → 2026-03-31¥262m
Japanreportable segmentdepreciation2025-04-01 → 2026-03-31¥150m
Japanreportable segmentemployeesat 2026-03-31206 pure
Japanreportable segmentrevenue2025-04-01 → 2026-03-31¥7.8bn
Japanreportable segmentrevenue external2025-04-01 → 2026-03-31¥7.6bn
Japanreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥209m
Japanreportable segmentsegment assetsat 2026-03-31¥9.1bn
Japanreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥527m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥526m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥12.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥10.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥17.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥1.3bn
Asiareportable segmentcapex2024-04-01 → 2025-03-31¥228m
Asiareportable segmentdepreciation2024-04-01 → 2025-03-31¥367m
Asiareportable segmentrevenue2024-04-01 → 2025-03-31¥4.3bn
Asiareportable segmentrevenue external2024-04-01 → 2025-03-31¥2.3bn
Asiareportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2.0bn
Asiareportable segmentsegment assetsat 2025-03-31¥8.1bn
Asiareportable segmentsegment profit2024-04-01 → 2025-03-31¥255m
Japanreportable segmentcapex2024-04-01 → 2025-03-31¥98m
Japanreportable segmentdepreciation2024-04-01 → 2025-03-31¥167m
Japanreportable segmentrevenue2024-04-01 → 2025-03-31¥7.7bn
Japanreportable segmentrevenue external2024-04-01 → 2025-03-31¥7.6bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥156m
Japanreportable segmentsegment assetsat 2025-03-31¥8.1bn
Japanreportable segmentsegment profit2024-04-01 → 2025-03-31¥843m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥326m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥534m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥12.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥9.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥16.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,573
ItemContextValueUnit
Other net ppeCurrentYearInstant128519000JPY
Property plant and equipmentPrior1YearInstant4552911000JPY
Property plant and equipmentCurrentYearInstant4725297000JPY
GoodwillPrior1YearInstant721854000JPY
GoodwillCurrentYearInstant590510000JPY
Other iaPrior1YearInstant44129000JPY
Other iaCurrentYearInstant107242000JPY
Intangible assetsPrior1YearInstant765983000JPY
Intangible assetsCurrentYearInstant697753000JPY
Investment securitiesPrior1YearInstant3827805000JPY
Investment securitiesCurrentYearInstant3094627000JPY
Long term loans receivablePrior1YearInstant471000JPY
Long term loans receivableCurrentYearInstant2285000JPY
Deferred tax assetsPrior1YearInstant74978000JPY
Deferred tax assetsCurrentYearInstant76311000JPY
Other ioaPrior1YearInstant393515000JPY
Other ioaCurrentYearInstant417224000JPY
Investments and other assetsPrior1YearInstant4296771000JPY
Investments and other assetsCurrentYearInstant3590448000JPY
Noncurrent assetsPrior1YearInstant9615666000JPY
Noncurrent assetsCurrentYearInstant9013499000JPY
AssetsPrior1YearInstant20258590000JPY
AssetsCurrentYearInstant21306155000JPY
Notes and accounts payable tradePrior1YearInstant583232000JPY
Notes and accounts payable tradeCurrentYearInstant452034000JPY
Short term loans payablePrior1YearInstant500000000JPY
Short term loans payableCurrentYearInstant19789000JPY
Current portion of long term loans payablePrior1YearInstant144060000JPY
Current portion of long term loans payableCurrentYearInstant1748000JPY
Lease obligations clPrior1YearInstant35992000JPY
Lease obligations clCurrentYearInstant62211000JPY
Income taxes payablePrior1YearInstant164974000JPY
Income taxes payableCurrentYearInstant592119000JPY
Accrued consumption taxesPrior1YearInstant58413000JPY
Accrued consumption taxesCurrentYearInstant34511000JPY
Provision for bonusesPrior1YearInstant197158000JPY
Provision for bonusesCurrentYearInstant204012000JPY
Other clPrior1YearInstant394698000JPY
Other clCurrentYearInstant541631000JPY
Current liabilitiesPrior1YearInstant2078529000JPY
Current liabilitiesCurrentYearInstant1908059000JPY
Long term loans payablePrior1YearInstant351738000JPY
Long term loans payableCurrentYearInstant-JPY
Lease obligations nclPrior1YearInstant115451000JPY
Lease obligations nclCurrentYearInstant199281000JPY
Provision for directors retirement benefitsPrior1YearInstant152324000JPY
Provision for directors retirement benefitsCurrentYearInstant163224000JPY
Net defined benefit liabilityPrior1YearInstant409116000JPY
Net defined benefit liabilityCurrentYearInstant422865000JPY
Asset retirement obligations nclPrior1YearInstant47382000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass