Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥9.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥7.5bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥7.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥6.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥875m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥778m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.3bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥933m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥967m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥589m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥937m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥20.3bnat 2025-03-31Cons.Assets
Total assets¥19.3bnat 2024-03-31Cons.Assets
Total assets¥16.8bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥15.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2025-03-31Cons.Liabilities
Total liabilities¥3.6bnat 2024-03-31Cons.Liabilities
Net assets / equity¥17.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥15.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥14.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥13.2bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.3bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥3.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥961m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥396m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥802m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥851m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥678m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥312m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥67m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥227m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥255m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥73.362024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.032023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.422022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.782021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.152020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,322.58at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,230.44at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,130.02at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,027.14at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥955.08at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio83.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.7%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio85.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio86.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE7.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees551at 2025-03-31Cons.Number of employees
Employees546at 2024-03-31Cons.Number of employees
Employees487at 2023-03-31dCons.Number of employees
Employees466at 2022-03-31dCons.Number of employees
Employees469at 2021-03-31dCons.Number of employees
Revenue¥6.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥6.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥765m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥712m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥931m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥552m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥896m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.3bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥634m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥949m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥699m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥422m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.5bnat 2025-03-31StandaloneAssets
Total assets¥14.6bnat 2024-03-31StandaloneAssets
Total assets¥13.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.8bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥12.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥10.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥601mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥562mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥49.842024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.972023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.422022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.762021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.052020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥272024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥945.86at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥923.31at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥865.44at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥815.05at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥779.84at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,934,946at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,934,946at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,934,946at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,934,946at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,967,473at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees180at 2025-03-31StandaloneNumber of employees
Employees189at 2024-03-31StandaloneNumber of employees
Employees183at 2023-03-31dStandaloneNumber of employees
Employees186at 2022-03-31dStandaloneNumber of employees
Employees191at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Asiareportable segmentcapex2024-04-01 → 2025-03-31¥228m
Asiareportable segmentdepreciation2024-04-01 → 2025-03-31¥367m
Asiareportable segmentemployeesat 2025-03-31343 pure
Asiareportable segmentrevenue2024-04-01 → 2025-03-31¥4.3bn
Asiareportable segmentrevenue external2024-04-01 → 2025-03-31¥2.3bn
Asiareportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2.0bn
Asiareportable segmentsegment assetsat 2025-03-31¥8.1bn
Asiareportable segmentsegment profit2024-04-01 → 2025-03-31¥255m
Japanreportable segmentcapex2024-04-01 → 2025-03-31¥98m
Japanreportable segmentdepreciation2024-04-01 → 2025-03-31¥167m
Japanreportable segmentemployeesat 2025-03-31208 pure
Japanreportable segmentrevenue2024-04-01 → 2025-03-31¥7.7bn
Japanreportable segmentrevenue external2024-04-01 → 2025-03-31¥7.6bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥156m
Japanreportable segmentsegment assetsat 2025-03-31¥8.1bn
Japanreportable segmentsegment profit2024-04-01 → 2025-03-31¥843m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥326m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥534m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥12.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥9.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥16.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.1bn
Asiareportable segmentcapex2023-04-01 → 2024-03-31¥331m
Asiareportable segmentdepreciation2023-04-01 → 2024-03-31¥357m
Asiareportable segmentrevenue2023-04-01 → 2024-03-31¥3.6bn
Asiareportable segmentrevenue external2023-04-01 → 2024-03-31¥1.8bn
Asiareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥1.8bn
Asiareportable segmentsegment assetsat 2024-03-31¥7.5bn
Asiareportable segmentsegment profit2023-04-01 → 2024-03-31¥115m
Japanreportable segmentcapex2023-04-01 → 2024-03-31¥127m
Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥169m
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥7.2bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥7.1bn
Japanreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥104m
Japanreportable segmentsegment assetsat 2024-03-31¥8.8bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31¥759m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥459m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥526m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥10.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥9.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥16.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥874m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,509
ItemContextValueUnit
Foreign exchange losses gains ope cfCurrentYearDuration10248000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-135626000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-208713000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-63819000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-53650000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-154882000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration8649000JPY
Decrease increase in inventories ope cfPrior1YearDuration-92765000JPY
Decrease increase in inventories ope cfCurrentYearDuration-55412000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-100697000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-184648000JPY
Other net ope cfPrior1YearDuration167309000JPY
Other net ope cfCurrentYearDuration153069000JPY
Subtotal ope cfPrior1YearDuration1630298000JPY
Subtotal ope cfCurrentYearDuration1829930000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration72355000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration62089000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-9119000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-17300000JPY
Income taxes paid ope cfPrior1YearDuration-242600000JPY
Income taxes paid ope cfCurrentYearDuration-455060000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1450933000JPY
Net cash provided by used in operating activitiesCurrentYearDuration1419659000JPY
Payments into time deposits inv cfPrior1YearDuration-55281000JPY
Payments into time deposits inv cfCurrentYearDuration-53924000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration60106000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration35166000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-387682000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-235514000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration46804000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration3902000JPY
Purchase of intangible assets inv cfPrior1YearDuration-5251000JPY
Purchase of intangible assets inv cfCurrentYearDuration-24528000JPY
Proceeds from redemption of securities inv cfPrior1YearDuration200000000JPY
Proceeds from redemption of securities inv cfCurrentYearDuration-JPY
Purchase of investment securities inv cfPrior1YearDuration-352224000JPY
Purchase of investment securities inv cfCurrentYearDuration-95079000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration187472000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration77202000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-755599000JPY
Purchase of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration-89528000JPY
Other payments inv cfPrior1YearDuration-30265000JPY
Other payments inv cfCurrentYearDuration-41657000JPY
Other proceeds inv cfPrior1YearDuration10709000JPY
Other proceeds inv cfCurrentYearDuration27697000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-1081211000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-396263000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration100000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-25000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration700000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass