Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥7.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥7.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥6.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥7.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥875m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥890m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥778m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥908m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.5bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥967m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥589m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥722m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.1bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥19.3bnat 2024-03-31Cons.Assets
Total assets¥16.8bnat 2023-03-31Cons.Assets
Total assets¥15.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥13.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.3bnat 2023-03-31Cons.Liabilities
Net assets / equity¥15.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥14.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥13.2bnat 2022-03-31dCons.Net assets
Net assets / equity¥12.3bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.6bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥961m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥802m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥851m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥305m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥312m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥67m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥227m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥255m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥289m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥89.032023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.422022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.782021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.152020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.542019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,230.44at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,130.02at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,027.14at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥955.08at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥903.68at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio86.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio85.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE7.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE6.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees546at 2024-03-31Cons.Number of employees
Employees487at 2023-03-31Cons.Number of employees
Employees466at 2022-03-31dCons.Number of employees
Employees469at 2021-03-31dCons.Number of employees
Employees480at 2020-03-31dCons.Number of employees
Revenue¥6.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥6.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥6.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥712m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥665m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥931m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥552m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥521m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.3bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥949m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥699m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥422m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥437m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.6bnat 2024-03-31StandaloneAssets
Total assets¥13.0bnat 2023-03-31StandaloneAssets
Total assets¥12.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.8bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.0bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥11.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥11.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥10.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥10.0bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥562mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥651mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥78.972023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.422022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.762021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.052020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.222019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥272023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥923.31at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥865.44at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥815.05at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥779.84at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥758.4at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.7%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE6.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,934,946at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,934,946at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,934,946at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,967,473at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,967,473at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees189at 2024-03-31StandaloneNumber of employees
Employees183at 2023-03-31StandaloneNumber of employees
Employees186at 2022-03-31dStandaloneNumber of employees
Employees191at 2021-03-31dStandaloneNumber of employees
Employees189at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Asiareportable segmentcapex2023-04-01 → 2024-03-31¥331m
Asiareportable segmentdepreciation2023-04-01 → 2024-03-31¥357m
Asiareportable segmentemployeesat 2024-03-31330 pure
Asiareportable segmentrevenue2023-04-01 → 2024-03-31¥3.6bn
Asiareportable segmentrevenue external2023-04-01 → 2024-03-31¥1.8bn
Asiareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥1.8bn
Asiareportable segmentsegment assetsat 2024-03-31¥7.5bn
Asiareportable segmentsegment profit2023-04-01 → 2024-03-31¥115m
Japanreportable segmentcapex2023-04-01 → 2024-03-31¥127m
Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥169m
Japanreportable segmentemployeesat 2024-03-31216 pure
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥7.2bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥7.1bn
Japanreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥104m
Japanreportable segmentsegment assetsat 2024-03-31¥8.8bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31¥759m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥459m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥526m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥10.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥9.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥16.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥874m
Asiareportable segmentcapex2022-04-01 → 2023-03-31¥282m
Asiareportable segmentdepreciation2022-04-01 → 2023-03-31¥310m
Asiareportable segmentrevenue2022-04-01 → 2023-03-31¥2.3bn
Asiareportable segmentrevenue external2022-04-01 → 2023-03-31¥672m
Asiareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥1.7bn
Asiareportable segmentsegment assetsat 2023-03-31¥5.5bn
Asiareportable segmentsegment profit2022-04-01 → 2023-03-31¥149m
Japanreportable segmentcapex2022-04-01 → 2023-03-31¥524m
Japanreportable segmentdepreciation2022-04-01 → 2023-03-31¥165m
Japanreportable segmentrevenue2022-04-01 → 2023-03-31¥6.9bn
Japanreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.8bn
Japanreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥101m
Japanreportable segmentsegment assetsat 2023-03-31¥7.8bn
Japanreportable segmentsegment profit2022-04-01 → 2023-03-31¥723m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥806m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥475m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥7.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥13.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥872m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,514
ItemContextValueUnit
Other ioaPrior1YearInstant384127000JPY
Other ioaCurrentYearInstant363564000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-42647000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-JPY
Investments and other assetsPrior1YearInstant3501870000JPY
Investments and other assetsCurrentYearInstant4052441000JPY
Noncurrent assetsPrior1YearInstant8320765000JPY
Noncurrent assetsCurrentYearInstant9556096000JPY
AssetsPrior1YearInstant16796216000JPY
AssetsCurrentYearInstant19340779000JPY
Notes and accounts payable tradePrior1YearInstant761617000JPY
Notes and accounts payable tradeCurrentYearInstant770557000JPY
Short term loans payablePrior1YearInstant300000000JPY
Short term loans payableCurrentYearInstant400000000JPY
Current portion of long term loans payablePrior1YearInstant1016000JPY
Current portion of long term loans payableCurrentYearInstant140004000JPY
Lease obligations clPrior1YearInstant25183000JPY
Lease obligations clCurrentYearInstant40445000JPY
Income taxes payablePrior1YearInstant110343000JPY
Income taxes payableCurrentYearInstant275009000JPY
Accrued consumption taxesPrior1YearInstant48539000JPY
Accrued consumption taxesCurrentYearInstant45594000JPY
Provision for bonusesPrior1YearInstant171851000JPY
Provision for bonusesCurrentYearInstant213251000JPY
Other clPrior1YearInstant270819000JPY
Other clCurrentYearInstant341339000JPY
Current liabilitiesPrior1YearInstant1689371000JPY
Current liabilitiesCurrentYearInstant2226203000JPY
Long term loans payablePrior1YearInstant20300000JPY
Long term loans payableCurrentYearInstant489994000JPY
Lease obligations nclPrior1YearInstant30946000JPY
Lease obligations nclCurrentYearInstant135879000JPY
Provision for directors retirement benefitsPrior1YearInstant128024000JPY
Provision for directors retirement benefitsCurrentYearInstant140174000JPY
Net defined benefit liabilityPrior1YearInstant408403000JPY
Net defined benefit liabilityCurrentYearInstant419962000JPY
Asset retirement obligations nclPrior1YearInstant39480000JPY
Asset retirement obligations nclCurrentYearInstant46131000JPY
Other nclPrior1YearInstant923000JPY
Other nclCurrentYearInstant93832000JPY
Noncurrent liabilitiesPrior1YearInstant628079000JPY
Noncurrent liabilitiesCurrentYearInstant1325975000JPY
LiabilitiesPrior1YearInstant2317451000JPY
LiabilitiesCurrentYearInstant3552178000JPY
Capital stockPrior1YearInstant1908674000JPY
Capital stockCurrentYearInstant1908674000JPY
Capital surplusPrior1YearInstant2657905000JPY
Capital surplusCurrentYearInstant2657905000JPY
Retained earningsPrior1YearInstant9185474000JPY
Retained earningsCurrentYearInstant9987892000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass