Quarterly report · Q1
6488.TEDINET S100RKBM
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥7.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥250m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥168m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥487m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥359m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥475m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥359m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥335m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥246m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥338m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥248m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥17.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥16.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥26.32 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.42 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.25 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.0% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥25m |
| jpcrp040300-q1r_E01683-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥222m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥797m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥326m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥471m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥67m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥496m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥289m |
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01683-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥25m |
| jpcrp040300-q1r_E01683-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥103m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥580m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥176m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥404m |
| jpcrp040300-q1r_E01683-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥93m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥429m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥196m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 2317451000 | JPY |
| Liabilities | CurrentQuarterInstant | 2523439000 | JPY |
| Capital stock | Prior1YearInstant | 1908674000 | JPY |
| Capital stock | CurrentQuarterInstant | 1908674000 | JPY |
| Capital surplus | Prior1YearInstant | 2657905000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2657905000 | JPY |
| Retained earnings | Prior1YearInstant | 9185474000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9189563000 | JPY |
| Treasury stock | Prior1YearInstant | -467677000 | JPY |
| Treasury stock | CurrentQuarterInstant | -467677000 | JPY |
| Shareholders equity | Prior1YearInstant | 13284377000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 13288467000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 45118000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 73087000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1072290000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1349901000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1117408000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1422989000 | JPY |
| Non controlling interests | Prior1YearInstant | 76978000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 79714000 | JPY |
| Net assets | Prior1YearInstant | 14478765000 | JPY |
| Net assets | CurrentQuarterInstant | 14791170000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 16796216000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17314610000 | JPY |
| Net sales | Prior1YTDDuration | 1865682000 | JPY |
| Net sales | CurrentYTDDuration | 2005706000 | JPY |
| Cost of sales | Prior1YTDDuration | 1054299000 | JPY |
| Cost of sales | CurrentYTDDuration | 1208081000 | JPY |
| Gross profit | Prior1YTDDuration | 811383000 | JPY |
| Gross profit | CurrentYTDDuration | 797624000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 643752000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 547801000 | JPY |
| Operating income | Prior1YTDDuration | 167631000 | JPY |
| Operating income | CurrentYTDDuration | 249823000 | JPY |
| Interest income noi | Prior1YTDDuration | 13738000 | JPY |
| Interest income noi | CurrentYTDDuration | 15077000 | JPY |
| Dividends income noi | Prior1YTDDuration | 5440000 | JPY |
| Dividends income noi | CurrentYTDDuration | 5622000 | JPY |
| Gain on sales of goods noi | Prior1YTDDuration | - | JPY |
| Gain on sales of goods noi | CurrentYTDDuration | 64342000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 49019000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 101659000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 121910000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 55370000 | JPY |
| Other noi | Prior1YTDDuration | 3372000 | JPY |
| Other noi | CurrentYTDDuration | 8259000 | JPY |
| Non operating income | Prior1YTDDuration | 193481000 | JPY |
| Non operating income | CurrentYTDDuration | 250331000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 368000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1355000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |