Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥6.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥7.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥7.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥6.8bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥910m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥457m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥778m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥908m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥823m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥847m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥776m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥967m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥589m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥722m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥722m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥647m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥982m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥598m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥15.3bnat 2022-03-31Cons.Assets
Total assets¥14.1bnat 2021-03-31Cons.Assets
Total assets¥13.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥12.7bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.1bnat 2022-03-31Cons.Liabilities
Total liabilities¥1.9bnat 2021-03-31Cons.Liabilities
Net assets / equity¥13.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥12.3bnat 2021-03-31Cons.Net assets
Net assets / equity¥11.6bnat 2020-03-31dCons.Net assets
Net assets / equity¥11.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥523m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥491m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥802m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥851m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥305m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥5m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥559m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥227m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥255m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥289m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥274m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥262m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥75.782021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.152020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.542019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.552018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.712017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,027.14at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥955.08at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥903.68at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥881.03at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥835.29at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio85.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio83.8%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE5.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE6.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE6.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees466at 2022-03-31Cons.Number of employees
Employees469at 2021-03-31Cons.Number of employees
Employees480at 2020-03-31dCons.Number of employees
Employees488at 2019-03-31dCons.Number of employees
Employees475at 2018-03-31dCons.Number of employees
Revenue¥6.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥6.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.9bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥545m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥212m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥931m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥552m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥521m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥409m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥476m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥941m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥550m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥699m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥422m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥437m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥443m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥405m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.4bnat 2022-03-31StandaloneAssets
Total assets¥11.7bnat 2021-03-31StandaloneAssets
Total assets¥11.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.0bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥10.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥9.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.3bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥54.762021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.052020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.222019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.682018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.752017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥342019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥322017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥815.05at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥779.84at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥758.4at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥742.87at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥726.04at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.9%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,934,946at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,967,473at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,967,473at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,967,473at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,967,473at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees186at 2022-03-31StandaloneNumber of employees
Employees191at 2021-03-31StandaloneNumber of employees
Employees189at 2020-03-31dStandaloneNumber of employees
Employees205at 2019-03-31dStandaloneNumber of employees
Employees203at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Japanreportable segmentcapex2021-04-01 → 2022-03-31¥889m
Japanreportable segmentdepreciation2021-04-01 → 2022-03-31¥143m
Japanreportable segmentemployeesat 2022-03-31205 pure
Japanreportable segmentrevenue2021-04-01 → 2022-03-31¥6.7bn
Japanreportable segmentrevenue external2021-04-01 → 2022-03-31¥6.7bn
Japanreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥73m
Japanreportable segmentsegment assetsat 2022-03-31¥8.2bn
Japanreportable segmentsegment profit2021-04-01 → 2022-03-31¥699m
Southeast Asiareportable segmentcapex2021-04-01 → 2022-03-31¥115m
Southeast Asiareportable segmentdepreciation2021-04-01 → 2022-03-31¥274m
Southeast Asiareportable segmentemployeesat 2022-03-31261 pure
Southeast Asiareportable segmentrevenue2021-04-01 → 2022-03-31¥2.2bn
Southeast Asiareportable segmentrevenue external2021-04-01 → 2022-03-31¥436m
Southeast Asiareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥1.8bn
Southeast Asiareportable segmentsegment assetsat 2022-03-31¥4.5bn
Southeast Asiareportable segmentsegment profit2021-04-01 → 2022-03-31¥199m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥417m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥7.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥12.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥898m
Japanreportable segmentcapex2020-04-01 → 2021-03-31¥165m
Japanreportable segmentdepreciation2020-04-01 → 2021-03-31¥157m
Japanreportable segmentrevenue2020-04-01 → 2021-03-31¥5.9bn
Japanreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.8bn
Japanreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥75m
Japanreportable segmentsegment assetsat 2021-03-31¥7.6bn
Japanreportable segmentsegment profit2020-04-01 → 2021-03-31¥328m
Southeast Asiareportable segmentcapex2020-04-01 → 2021-03-31¥59m
Southeast Asiareportable segmentdepreciation2020-04-01 → 2021-03-31¥270m
Southeast Asiareportable segmentrevenue2020-04-01 → 2021-03-31¥1.8bn
Southeast Asiareportable segmentrevenue external2020-04-01 → 2021-03-31¥462m
Southeast Asiareportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥1.4bn
Southeast Asiareportable segmentsegment assetsat 2021-03-31¥4.2bn
Southeast Asiareportable segmentsegment profit2020-04-01 → 2021-03-31¥123m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥224m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥428m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥6.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥11.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥452m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,405
ItemContextValueUnit
Net cash provided by used in operating activitiesPrior1YearDuration1258039000JPY
Net cash provided by used in operating activitiesCurrentYearDuration1259856000JPY
Payments into time deposits inv cfPrior1YearDuration-35164000JPY
Payments into time deposits inv cfCurrentYearDuration-35165000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration35162000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration35164000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-224029000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-880399000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration2404000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration2455000JPY
Purchase of intangible assets inv cfPrior1YearDuration-3340000JPY
Purchase of intangible assets inv cfCurrentYearDuration-8268000JPY
Purchase of investment securities inv cfPrior1YearDuration-627695000JPY
Purchase of investment securities inv cfCurrentYearDuration-537980000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration341290000JPY
Proceeds from redemption of investment securities inv cfPrior1YearDuration-JPY
Proceeds from redemption of investment securities inv cfCurrentYearDuration300000000JPY
Other payments inv cfPrior1YearDuration-26410000JPY
Other payments inv cfCurrentYearDuration-25905000JPY
Other proceeds inv cfPrior1YearDuration28427000JPY
Other proceeds inv cfCurrentYearDuration7018000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-850644000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-801790000JPY
Cash dividends paid fin cfPrior1YearDuration-216999000JPY
Cash dividends paid fin cfCurrentYearDuration-191470000JPY
Dividends paid to non controlling interests fin cfPrior1YearDuration-10000000JPY
Dividends paid to non controlling interests fin cfCurrentYearDuration-10000000JPY
Repayments of lease obligations fin cfPrior1YearDuration-27658000JPY
Repayments of lease obligations fin cfCurrentYearDuration-25638000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-254658000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-227108000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration34365000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration101386000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration187102000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration332343000JPY
Cash and cash equivalentsPrior2YearInstant2329569000JPY
Cash and cash equivalentsPrior1YearInstant2516671000JPY
Cash and cash equivalentsPrior1YearInstant2516671000JPY
Cash and cash equivalentsCurrentYearInstant2849015000JPY
Number of consolidated subsidiariesCurrentYearInstant3
Number of associates accounted for using equity methodCurrentYearInstant2
Notes receivable tradeCurrentYearInstant288127000JPY
Accounts receivable tradeCurrentYearInstant1562591000JPY
Write downs of inventoriesPrior1YearDuration-3924000JPY
Write downs of inventoriesCurrentYearDuration-2138000JPY
Directors compensations sgaPrior1YearDuration147970000JPY
Directors compensations sgaCurrentYearDuration150273000JPY
Provision for directors retirement benefits sgaPrior1YearDuration13650000JPY
Provision for directors retirement benefits sgaCurrentYearDuration13650000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass