Quarterly report · Q1
6486.TEDINET S100RMX6
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥157.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥12.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.0bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥202.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥193.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥187.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥82.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥80.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥120.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥112.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥108.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥50.79 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.82 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.04 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥82m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥82m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥7m |
| jpcrp040300-q1r_E01414-000Aerospace Industryreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E01414-000Aerospace Industryreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E01414-000Aerospace Industryreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥253m |
| jpcrp040300-q1r_E01414-000Auto Industry And Construction Machinery Industryreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥20.9bn |
| jpcrp040300-q1r_E01414-000Auto Industry And Construction Machinery Industryreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥20.8bn |
| jpcrp040300-q1r_E01414-000Auto Industry And Construction Machinery Industryreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥43m |
| jpcrp040300-q1r_E01414-000Auto Industry And Construction Machinery Industryreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥459m |
| jpcrp040300-q1r_E01414-000General Industry Machineryreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥9.0bn |
| jpcrp040300-q1r_E01414-000General Industry Machineryreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥9.0bn |
| jpcrp040300-q1r_E01414-000General Industry Machineryreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥37m |
| jpcrp040300-q1r_E01414-000General Industry Machineryreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥493m |
| jpcrp040300-q1r_E01414-000Marine Industryreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E01414-000Marine Industryreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E01414-000Marine Industryreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥0 |
| jpcrp040300-q1r_E01414-000Marine Industryreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥839m |
| jpcrp040300-q1r_E01414-000Semiconductor Industryreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E01414-000Semiconductor Industryreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E01414-000Semiconductor Industryreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥361m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥40.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥40.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥82m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥63m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥63m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E01414-000Aerospace Industryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01414-000Aerospace Industryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01414-000Aerospace Industryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E01414-000Auto Industry And Construction Machinery Industryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20.4bn |
| jpcrp040300-q1r_E01414-000Auto Industry And Construction Machinery Industryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20.3bn |
| jpcrp040300-q1r_E01414-000Auto Industry And Construction Machinery Industryreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q1r_E01414-000Auto Industry And Construction Machinery Industryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥540m |
| jpcrp040300-q1r_E01414-000General Industry Machineryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| jpcrp040300-q1r_E01414-000General Industry Machineryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| jpcrp040300-q1r_E01414-000General Industry Machineryreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q1r_E01414-000General Industry Machineryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥408m |
| jpcrp040300-q1r_E01414-000Marine Industryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01414-000Marine Industryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01414-000Marine Industryreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E01414-000Marine Industryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥864m |
| jpcrp040300-q1r_E01414-000Semiconductor Industryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E01414-000Semiconductor Industryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E01414-000Semiconductor Industryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥122m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥36.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥36.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 368
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 36614000000 | JPY |
| Net sales | CurrentYTDDuration | 40008000000 | JPY |
| Cost of sales | Prior1YTDDuration | 28036000000 | JPY |
| Cost of sales | CurrentYTDDuration | 31043000000 | JPY |
| Gross profit | Prior1YTDDuration | 8577000000 | JPY |
| Gross profit | CurrentYTDDuration | 8964000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6632000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7468000000 | JPY |
| Operating income | Prior1YTDDuration | 1945000000 | JPY |
| Operating income | CurrentYTDDuration | 1495000000 | JPY |
| Interest income noi | Prior1YTDDuration | 83000000 | JPY |
| Interest income noi | CurrentYTDDuration | 118000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 10000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 11000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 319000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 926000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1086000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1340000000 | JPY |
| Other noi | Prior1YTDDuration | 291000000 | JPY |
| Other noi | CurrentYTDDuration | 197000000 | JPY |
| Non operating income | Prior1YTDDuration | 1791000000 | JPY |
| Non operating income | CurrentYTDDuration | 2595000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 92000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 114000000 | JPY |
| Other noe | Prior1YTDDuration | 7000000 | JPY |
| Other noe | CurrentYTDDuration | 10000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 99000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 124000000 | JPY |
| Ordinary income | Prior1YTDDuration | 3637000000 | JPY |
| Ordinary income | CurrentYTDDuration | 3965000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 20000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 4000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 20000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 4000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 2000000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 3000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 4000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 10000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 7000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 14000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 3650000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3955000000 | JPY |
| Income taxes | Prior1YTDDuration | 1636000000 | JPY |
| Income taxes | CurrentYTDDuration | 1125000000 | JPY |
| Profit loss | Prior1YTDDuration | 2014000000 | JPY |
| Profit loss | CurrentYTDDuration | 2830000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 390000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 384000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1623000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2445000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |