Quarterly report · Q3
6486.TEDINET S100Q6ER
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥116.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥140.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥102.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥7.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥5.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥10.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.7bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥10.0bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.6bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥185.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥181.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥171.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥77.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥77.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥108.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥103.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥95.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥26.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥28.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥124.57 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.48 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.34 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.61 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.31 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥246m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥246m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E01414-000Aerospace Industryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E01414-000Aerospace Industryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E01414-000Aerospace Industryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥217m |
| jpcrp040300-q3r_E01414-000Auto Industry And Construction Machinery Industryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥64.0bn |
| jpcrp040300-q3r_E01414-000Auto Industry And Construction Machinery Industryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥63.9bn |
| jpcrp040300-q3r_E01414-000Auto Industry And Construction Machinery Industryreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥130m |
| jpcrp040300-q3r_E01414-000Auto Industry And Construction Machinery Industryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01414-000General Industry Machineryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥25.1bn |
| jpcrp040300-q3r_E01414-000General Industry Machineryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥25.0bn |
| jpcrp040300-q3r_E01414-000General Industry Machineryreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥110m |
| jpcrp040300-q3r_E01414-000General Industry Machineryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01414-000Marine Industryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E01414-000Marine Industryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E01414-000Marine Industryreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E01414-000Marine Industryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E01414-000Semiconductor Industryreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| jpcrp040300-q3r_E01414-000Semiconductor Industryreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥12.4bn |
| jpcrp040300-q3r_E01414-000Semiconductor Industryreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥117.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥116.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥246m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥183m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥183m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥6m |
| jpcrp040300-q3r_E01414-000Aerospace Industryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E01414-000Aerospace Industryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E01414-000Aerospace Industryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥151m |
| jpcrp040300-q3r_E01414-000Auto Industry And Construction Machinery Industryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥60.0bn |
| jpcrp040300-q3r_E01414-000Auto Industry And Construction Machinery Industryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥59.9bn |
| jpcrp040300-q3r_E01414-000Auto Industry And Construction Machinery Industryreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥91m |
| jpcrp040300-q3r_E01414-000Auto Industry And Construction Machinery Industryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01414-000General Industry Machineryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥21.3bn |
| jpcrp040300-q3r_E01414-000General Industry Machineryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥21.2bn |
| jpcrp040300-q3r_E01414-000General Industry Machineryreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥91m |
| jpcrp040300-q3r_E01414-000General Industry Machineryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E01414-000Marine Industryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E01414-000Marine Industryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.4bn |
| jpcrp040300-q3r_E01414-000Marine Industryreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q3r_E01414-000Marine Industryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01414-000Semiconductor Industryreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E01414-000Semiconductor Industryreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E01414-000Semiconductor Industryreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥540m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥103.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥102.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥183m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥5.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 9180000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 8974000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2512000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2483000000 | JPY |
| Short term loans payable | Prior1YearInstant | 13022000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 15626000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1534000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1439000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2679000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2114000000 | JPY |
| Other provision cl | Prior1YearInstant | 770000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 558000000 | JPY |
| Other cl | Prior1YearInstant | 12985000000 | JPY |
| Other cl | CurrentQuarterInstant | 12399000000 | JPY |
| Current liabilities | Prior1YearInstant | 42686000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 43596000000 | JPY |
| Long term loans payable | Prior1YearInstant | 17732000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 16439000000 | JPY |
| Provision ncl | Prior1YearInstant | 316000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 446000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 15412000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 15100000000 | JPY |
| Other ncl | Prior1YearInstant | 1713000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1788000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 35174000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 33775000000 | JPY |
| Liabilities | Prior1YearInstant | 77860000000 | JPY |
| Liabilities | CurrentQuarterInstant | 77371000000 | JPY |
| Capital stock | Prior1YearInstant | 10490000000 | JPY |
| Capital stock | CurrentQuarterInstant | 10490000000 | JPY |
| Capital surplus | Prior1YearInstant | 11296000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 11296000000 | JPY |
| Retained earnings | Prior1YearInstant | 71483000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 75098000000 | JPY |
| Treasury stock | Prior1YearInstant | -213000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1201000000 | JPY |
| Shareholders equity | Prior1YearInstant | 93057000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 95684000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 458000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 541000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2950000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 5276000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -2133000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -1259000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1275000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4558000000 | JPY |
| Non controlling interests | Prior1YearInstant | 8761000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 8223000000 | JPY |
| Net assets | Prior1YearInstant | 103094000000 | JPY |
| Net assets | CurrentQuarterInstant | 108466000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |