Quarterly report · Q1
6485.TEDINET S100RK5G
Period2023-04-01 → 2023-06-30
Filed2023-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥31.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥544m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥517m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥581m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥550m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥581m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥550m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥357m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥365m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥357m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥365m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥44.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥44.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥46.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥38.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥38.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥37.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.31 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.76 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.46 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥1.2bn |
| jpcrp040300-q1r_E01693-000Merchandise Sales Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥621m |
| jpcrp040300-q1r_E01693-000Merchandise Sales Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥621m |
| jpcrp040300-q1r_E01693-000Merchandise Sales Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥0 |
| jpcrp040300-q1r_E01693-000Merchandise Sales Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥56m |
| jpcrp040300-q1r_E01693-000Resident Building Equipment Products Buisinessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E01693-000Resident Building Equipment Products Buisinessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E01693-000Resident Building Equipment Products Buisinessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥519m |
| jpcrp040300-q1r_E01693-000Water Supply Equipment Buisinessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E01693-000Water Supply Equipment Buisinessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E01693-000Water Supply Equipment Buisinessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥0 |
| jpcrp040300-q1r_E01693-000Water Supply Equipment Buisinessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.2bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥7.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥7.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥0 |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.1bn |
| jpcrp040300-q1r_E01693-000Merchandise Sales Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥550m |
| jpcrp040300-q1r_E01693-000Merchandise Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥550m |
| jpcrp040300-q1r_E01693-000Merchandise Sales Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E01693-000Merchandise Sales Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥52m |
| jpcrp040300-q1r_E01693-000Resident Building Equipment Products Buisinessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E01693-000Resident Building Equipment Products Buisinessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01693-000Resident Building Equipment Products Buisinessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥708m |
| jpcrp040300-q1r_E01693-000Resident Building Equipment Products Buisinessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥498m |
| jpcrp040300-q1r_E01693-000Water Supply Equipment Buisinessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E01693-000Water Supply Equipment Buisinessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E01693-000Water Supply Equipment Buisinessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥415m |
| jpcrp040300-q1r_E01693-000Water Supply Equipment Buisinessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 97000000 | JPY |
| Other ioa | CurrentQuarterInstant | 101000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3000000 | JPY |
| Investments and other assets | Prior1YearInstant | 5310000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5240000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13967000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13989000000 | JPY |
| Assets | Prior1YearInstant | 44643000000 | JPY |
| Assets | CurrentQuarterInstant | 44446000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 3417000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 3345000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 451000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 384000000 | JPY |
| Income taxes payable | Prior1YearInstant | 484000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 202000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 251000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 59000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 20000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 4000000 | JPY |
| Buy sell transaction liability | Prior1YearInstant | 60000000 | JPY |
| Buy sell transaction liability | CurrentQuarterInstant | 86000000 | JPY |
| Other cl | Prior1YearInstant | 916000000 | JPY |
| Other cl | CurrentQuarterInstant | 1274000000 | JPY |
| Current liabilities | Prior1YearInstant | 5602000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5356000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 267000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 310000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 466000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 545000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 4000000 | JPY |
| Other ncl | Prior1YearInstant | 77000000 | JPY |
| Other ncl | CurrentQuarterInstant | 69000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 816000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 929000000 | JPY |
| Liabilities | Prior1YearInstant | 6418000000 | JPY |
| Liabilities | CurrentQuarterInstant | 6286000000 | JPY |
| Capital stock | Prior1YearInstant | 3358000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3358000000 | JPY |
| Capital surplus | Prior1YearInstant | 3711000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3714000000 | JPY |
| Retained earnings | Prior1YearInstant | 30304000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 30266000000 | JPY |
| Treasury stock | Prior1YearInstant | -941000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1197000000 | JPY |
| Shareholders equity | Prior1YearInstant | 36432000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 36141000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1417000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1638000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |