Quarterly report · Q1
6485.TEDINET S100OVG9
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥28.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥517m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥494m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥550m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥529m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥550m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥516m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥365m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥330m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥365m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥330m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥46.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥45.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥44.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥37.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥37.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥16.46 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.25 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.76 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.1bn |
| jpcrp040300-q1r_E01693-000Merchandise Sales Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥550m |
| jpcrp040300-q1r_E01693-000Merchandise Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥550m |
| jpcrp040300-q1r_E01693-000Merchandise Sales Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E01693-000Merchandise Sales Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥52m |
| jpcrp040300-q1r_E01693-000Resident Building Equipment Products Buisinessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E01693-000Resident Building Equipment Products Buisinessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01693-000Resident Building Equipment Products Buisinessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥708m |
| jpcrp040300-q1r_E01693-000Resident Building Equipment Products Buisinessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥498m |
| jpcrp040300-q1r_E01693-000Water Supply Equipment Buisinessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E01693-000Water Supply Equipment Buisinessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E01693-000Water Supply Equipment Buisinessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥415m |
| jpcrp040300-q1r_E01693-000Water Supply Equipment Buisinessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥713m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥713m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1.0bn |
| jpcrp040300-q1r_E01693-000Merchandise Sales Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥565m |
| jpcrp040300-q1r_E01693-000Merchandise Sales Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥563m |
| jpcrp040300-q1r_E01693-000Merchandise Sales Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E01693-000Merchandise Sales Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥63m |
| jpcrp040300-q1r_E01693-000Resident Building Equipment Products Buisinessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01693-000Resident Building Equipment Products Buisinessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01693-000Resident Building Equipment Products Buisinessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥395m |
| jpcrp040300-q1r_E01693-000Resident Building Equipment Products Buisinessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥416m |
| jpcrp040300-q1r_E01693-000Water Supply Equipment Buisinessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E01693-000Water Supply Equipment Buisinessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01693-000Water Supply Equipment Buisinessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥315m |
| jpcrp040300-q1r_E01693-000Water Supply Equipment Buisinessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥6.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥713m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 115000000 | JPY |
| Other ioa | CurrentQuarterInstant | 111000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3000000 | JPY |
| Investments and other assets | Prior1YearInstant | 5519000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4906000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 13813000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 13382000000 | JPY |
| Assets | Prior1YearInstant | 45619000000 | JPY |
| Assets | CurrentQuarterInstant | 46223000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 5017000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 5382000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 639000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 655000000 | JPY |
| Income taxes payable | Prior1YearInstant | 300000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 213000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 252000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 76000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 16000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 3000000 | JPY |
| Buy sell transaction liability | Prior1YearInstant | 57000000 | JPY |
| Buy sell transaction liability | CurrentQuarterInstant | 66000000 | JPY |
| Other cl | Prior1YearInstant | 837000000 | JPY |
| Other cl | CurrentQuarterInstant | 1539000000 | JPY |
| Current liabilities | Prior1YearInstant | 7121000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7937000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 293000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 213000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 487000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 470000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 4000000 | JPY |
| Other ncl | Prior1YearInstant | 82000000 | JPY |
| Other ncl | CurrentQuarterInstant | 76000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 867000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 765000000 | JPY |
| Liabilities | Prior1YearInstant | 7989000000 | JPY |
| Liabilities | CurrentQuarterInstant | 8702000000 | JPY |
| Capital stock | Prior1YearInstant | 3358000000 | JPY |
| Capital stock | CurrentQuarterInstant | 3358000000 | JPY |
| Capital surplus | Prior1YearInstant | 3711000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3713000000 | JPY |
| Retained earnings | Prior1YearInstant | 29649000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 29570000000 | JPY |
| Treasury stock | Prior1YearInstant | -766000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -766000000 | JPY |
| Shareholders equity | Prior1YearInstant | 35953000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 35877000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1396000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1248000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |