Half-year report · HY
6484.TEDINET S100X3B4
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥29.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥944m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥944m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥35.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥36.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥34.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥27.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥574m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥807m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥243m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥426m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥344m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥607m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥303m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥148.55 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥264.03 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.3 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥3.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥3.6bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥291m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥15.0bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥14.9bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥144m |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Peoples Republic Of Chinareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Peoples Republic Of Chinareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥243m |
| Peoples Republic Of Chinareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Peoples Republic Of Chinareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥290m |
| Republic Of The Philippinesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥176m |
| Republic Of The Philippinesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥176m |
| Republic Of The Philippinesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥18.7bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥15.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥3.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥3.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥352m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.1bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.0bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥100m |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Peoples Republic Of Chinareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Peoples Republic Of Chinareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥210m |
| Peoples Republic Of Chinareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| Peoples Republic Of Chinareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥119m |
| Republic Of The Philippinesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥155m |
| Republic Of The Philippinesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥155m |
| Republic Of The Philippinesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥5m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥17.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥14.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 14224176000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 14224176000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E01434-000JapanReportableSegmentsMember | 99540000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E01434-000PeoplesRepublicOfChinaReportableSegmentsMember | 2985943000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E01434-000RepublicOfThePhilippinesReportableSegmentsMember | 154596000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReportableSegmentsMember | 3240080000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -3240080000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E01434-000JapanReportableSegmentsMember | 14113476000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E01434-000PeoplesRepublicOfChinaReportableSegmentsMember | 3196184000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E01434-000RepublicOfThePhilippinesReportableSegmentsMember | 154596000 | JPY |
| Net sales | Prior1InterimDuration_ReportableSegmentsMember | 17464256000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | -3240080000 | JPY |
| Net sales | Prior1InterimDuration | 14224176000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E01434-000JapanReportableSegmentsMember | 1420655000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E01434-000PeoplesRepublicOfChinaReportableSegmentsMember | 119082000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E01434-000RepublicOfThePhilippinesReportableSegmentsMember | -4878000 | JPY |
| Operating income | Prior1InterimDuration_ReportableSegmentsMember | 1534859000 | JPY |
| Operating income | Prior1InterimDuration_ReconcilingItemsMember | -351854000 | JPY |
| Operating income | Prior1InterimDuration | 1183005000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E01434-000JapanReportableSegmentsMember | 14871543000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E01434-000PeoplesRepublicOfChinaReportableSegmentsMember | 242903000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E01434-000RepublicOfThePhilippinesReportableSegmentsMember | － | JPY |
| Revenues from external customers | InterimDuration_ReportableSegmentsMember | 15114446000 | JPY |
| Revenues from external customers | InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | InterimDuration | 15114446000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E01434-000JapanReportableSegmentsMember | 143651000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E01434-000PeoplesRepublicOfChinaReportableSegmentsMember | 3313256000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E01434-000RepublicOfThePhilippinesReportableSegmentsMember | 175907000 | JPY |
| Transactions with other segments | InterimDuration_ReportableSegmentsMember | 3632815000 | JPY |
| Transactions with other segments | InterimDuration_ReconcilingItemsMember | -3632815000 | JPY |
| Transactions with other segments | InterimDuration | － | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E01434-000JapanReportableSegmentsMember | 15015194000 | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E01434-000PeoplesRepublicOfChinaReportableSegmentsMember | 3556160000 | JPY |
| Net sales | InterimDuration_jpcrp040300-ssr_E01434-000RepublicOfThePhilippinesReportableSegmentsMember | 175907000 | JPY |
| Net sales | InterimDuration_ReportableSegmentsMember | 18747262000 | JPY |
| Net sales | InterimDuration_ReconcilingItemsMember | -3632815000 | JPY |
| Net sales | InterimDuration | 15114446000 | JPY |
| Operating income | InterimDuration_jpcrp040300-ssr_E01434-000JapanReportableSegmentsMember | 1376922000 | JPY |
| Operating income | InterimDuration_jpcrp040300-ssr_E01434-000PeoplesRepublicOfChinaReportableSegmentsMember | 289897000 | JPY |
| Operating income | InterimDuration_jpcrp040300-ssr_E01434-000RepublicOfThePhilippinesReportableSegmentsMember | 2795000 | JPY |
| Operating income | InterimDuration_ReportableSegmentsMember | 1669615000 | JPY |
| Operating income | InterimDuration_ReconcilingItemsMember | -291364000 | JPY |
| Operating income | InterimDuration | 1378250000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の５第１項の表の第１号 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)東海財務局長 | |
| Filing date cover page | FilingDateInstant | 2025-11-14 | |
| Semi annual accounting period cover page | FilingDateInstant | Original text (Japanese)第79期中（自 2025年４月１日 至 2025年９月30日） |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |