Half-year report · HY
6484.TEDINET S100X3B4
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥29.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥944m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥944m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥35.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥36.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥34.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥27.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥574m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥807m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥243m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥426m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥344m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥607m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥303m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥148.55 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥264.03 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.3 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥3.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥3.6bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥291m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥15.0bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥14.9bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥144m |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Peoples Republic Of Chinareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Peoples Republic Of Chinareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥243m |
| Peoples Republic Of Chinareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.3bn |
| Peoples Republic Of Chinareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥290m |
| Republic Of The Philippinesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥176m |
| Republic Of The Philippinesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥176m |
| Republic Of The Philippinesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥18.7bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥15.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥3.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥3.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥352m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.1bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.0bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥100m |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Peoples Republic Of Chinareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Peoples Republic Of Chinareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥210m |
| Peoples Republic Of Chinareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.0bn |
| Peoples Republic Of Chinareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥119m |
| Republic Of The Philippinesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥155m |
| Republic Of The Philippinesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥155m |
| Republic Of The Philippinesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥5m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥17.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥14.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 502
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | InterimInstant | 171637000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 573333000 | JPY |
| Noncurrent liabilities | InterimInstant | 562785000 | JPY |
| Liabilities | Prior1YearInstant | 7950677000 | JPY |
| Liabilities | InterimInstant | 6236627000 | JPY |
| Capital stock | Prior1YearInstant | 2854934000 | JPY |
| Capital stock | InterimInstant | 2854934000 | JPY |
| Capital surplus | Prior1YearInstant | 3023334000 | JPY |
| Capital surplus | InterimInstant | 3023334000 | JPY |
| Retained earnings | Prior1YearInstant | 22063635000 | JPY |
| Retained earnings | InterimInstant | 22923013000 | JPY |
| Treasury stock | Prior1YearInstant | -494767000 | JPY |
| Treasury stock | InterimInstant | -461614000 | JPY |
| Shareholders equity | Prior1YearInstant | 27447136000 | JPY |
| Shareholders equity | InterimInstant | 28339667000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 291410000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 584682000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 460898000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 491871000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 126220000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 125404000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 878530000 | JPY |
| Valuation and translation adjustments | InterimInstant | 1201959000 | JPY |
| Net assets | Prior1YearInstant | 28325666000 | JPY |
| Net assets | InterimInstant | 29541626000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 36276344000 | JPY |
| Liabilities and net assets | InterimInstant | 35778254000 | JPY |
| Net sales | Prior1InterimDuration | 14224176000 | JPY |
| Net sales | InterimDuration | 15114446000 | JPY |
| Cost of sales | Prior1InterimDuration | 10658412000 | JPY |
| Cost of sales | InterimDuration | 11346522000 | JPY |
| Gross profit | Prior1InterimDuration | 3565764000 | JPY |
| Gross profit | InterimDuration | 3767924000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 2382758000 | JPY |
| Selling general and administrative expenses | InterimDuration | 2389673000 | JPY |
| Operating income | Prior1InterimDuration | 1183005000 | JPY |
| Operating income | InterimDuration | 1378250000 | JPY |
| Interest income noi | Prior1InterimDuration | 214000 | JPY |
| Interest income noi | InterimDuration | 2501000 | JPY |
| Dividends income noi | Prior1InterimDuration | 7719000 | JPY |
| Dividends income noi | InterimDuration | 10286000 | JPY |
| Gain on sales of investment securities noi | Prior1InterimDuration | 108846000 | JPY |
| Gain on sales of investment securities noi | InterimDuration | － | JPY |
| Rent of real estate for investment noi | Prior1InterimDuration | 84618000 | JPY |
| Rent of real estate for investment noi | InterimDuration | 86193000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 41534000 | JPY |
| Foreign exchange gains noi | InterimDuration | － | JPY |
| Subsidy income noi | Prior1InterimDuration | － | JPY |
| Subsidy income noi | InterimDuration | 298274000 | JPY |
| Other noi | Prior1InterimDuration | 53172000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |