Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥30.3bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥54.4bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥26.7bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.5bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥766m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.8bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.4bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥664m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.8bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥597m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.7bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥559m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥511m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.7bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥511m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥122.6bnat 2025-09-30Cons.Assets
Total assets¥121.1bnat 2025-03-31Cons.Assets
Total assets¥125.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥43.8bnat 2025-09-30Cons.Liabilities
Total liabilities¥45.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥78.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥76.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥74.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥25.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥24.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥23.8bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥22.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥26.5bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥19.0bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥4.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.0bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥912m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥24.622025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.112024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.422024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥24.562025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥8.092024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio64.2%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio62.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 446
ItemContextValueUnit
Interest expenses noePrior1InterimDuration100000000JPY
Interest expenses noeInterimDuration149000000JPY
Bond issuance cost noePrior1InterimDuration33000000JPY
Bond issuance cost noeInterimDuration-JPY
Foreign exchange losses noePrior1InterimDuration302000000JPY
Foreign exchange losses noeInterimDuration-JPY
Other noePrior1InterimDuration16000000JPY
Other noeInterimDuration36000000JPY
Non operating expensesPrior1InterimDuration453000000JPY
Non operating expensesInterimDuration185000000JPY
Ordinary incomePrior1InterimDuration664000000JPY
Ordinary incomeInterimDuration1776000000JPY
Gain on sales of investment securities eiPrior1InterimDuration-JPY
Gain on sales of investment securities eiInterimDuration118000000JPY
Extraordinary incomePrior1InterimDuration-JPY
Extraordinary incomeInterimDuration118000000JPY
Loss on disaster elPrior1InterimDuration67000000JPY
Loss on disaster elInterimDuration-JPY
Impairment loss elPrior1InterimDuration-JPY
Impairment loss elInterimDuration101000000JPY
Extraordinary lossPrior1InterimDuration67000000JPY
Extraordinary lossInterimDuration101000000JPY
Income before income taxesPrior1InterimDuration597000000JPY
Income before income taxesInterimDuration1792000000JPY
Income taxesPrior1InterimDuration1109000000JPY
Income taxesInterimDuration85000000JPY
Profit lossPrior1InterimDuration-511000000JPY
Profit lossInterimDuration1706000000JPY
Profit loss attributable to non controlling interestsPrior1InterimDuration-JPY
Profit loss attributable to non controlling interestsInterimDuration-JPY
Profit loss attributable to owners of parentPrior1InterimDuration-511000000JPY
Profit loss attributable to owners of parentInterimDuration1706000000JPY
Profit lossPrior1InterimDuration-511000000JPY
Profit lossInterimDuration1706000000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration-214000000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration1248000000JPY
Deferred gains or losses on hedges net of tax ociPrior1InterimDuration-0JPY
Deferred gains or losses on hedges net of tax ociInterimDuration-1000000JPY
Foreign currency translation adjustment net of tax ociPrior1InterimDuration-810000000JPY
Foreign currency translation adjustment net of tax ociInterimDuration298000000JPY
Remeasurements of defined benefit plans net of tax ociPrior1InterimDuration-57000000JPY
Remeasurements of defined benefit plans net of tax ociInterimDuration-86000000JPY
Other comprehensive incomePrior1InterimDuration-1081000000JPY
Other comprehensive incomeInterimDuration1458000000JPY
Comprehensive incomePrior1InterimDuration-1593000000JPY
Comprehensive incomeInterimDuration3165000000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration-1593000000JPY
Comprehensive income attributable to owners of the parentInterimDuration3165000000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration-JPY
Comprehensive income attributable to non controlling interestsInterimDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass