Half-year report · HY
6479.TEDINET S100X30I
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥778.3bn | 2025-04-01 → 2025-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.52T | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥778.2bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥44.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥46.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥40.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥82.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥36.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥28.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥59.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥25.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥28.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥25.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.69T | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.58T | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.52T | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥898.9bn | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥830.2bn | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥795.3bn | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥754.6bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥724.0bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥715.7bn | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥784.1bn | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥743.5bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥713.1bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥222.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥214.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥151.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥146.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥22.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥133.7bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥53.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥37.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥125.8bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥82.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥18.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥64.0bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥35.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥71.18 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥147.58 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥62.05 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥71.18 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥147.57 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥62.04 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 46.3% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 46.9% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 46.9% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥880m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥12.6bn |
| Access Solutionsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥7.1bn |
| Precision Technologiesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥28.7bn |
| Semiconductor And Electronicsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥9.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥545m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥11.4bn |
| Access Solutionsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Precision Technologiesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥27.7bn |
| Semiconductor And Electronicsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥11.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 760
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends ss IFRS | InterimDuration | -10620000000 | JPY |
| Transactions with non controlling interests ss IFRS | InterimDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember | － | JPY |
| Transactions with non controlling interests ss IFRS | InterimDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember | － | JPY |
| Transactions with non controlling interests ss IFRS | InterimDuration_OtherComponentsOfEquityIFRSMember | － | JPY |
| Transactions with non controlling interests ss IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | － | JPY |
| Transactions with non controlling interests ss IFRS | InterimDuration_NonControllingInterestsIFRSMember | 331000000 | JPY |
| Transactions with non controlling interests ss IFRS | InterimDuration | 331000000 | JPY |
| Transfer to retained earnings ss IFRS | InterimDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember | － | JPY |
| Transfer to retained earnings ss IFRS | InterimDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember | 571000000 | JPY |
| Transfer to retained earnings ss IFRS | InterimDuration_OtherComponentsOfEquityIFRSMember | 571000000 | JPY |
| Transfer to retained earnings ss IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | － | JPY |
| Transfer to retained earnings ss IFRS | InterimDuration_NonControllingInterestsIFRSMember | － | JPY |
| Transfer to retained earnings ss IFRS | InterimDuration | － | JPY |
| Total transactions with owners IFRS | InterimDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember | － | JPY |
| Total transactions with owners IFRS | InterimDuration_RemeasurementsOfDefinedBenefitPlansIFRSMember | 571000000 | JPY |
| Total transactions with owners IFRS | InterimDuration_OtherComponentsOfEquityIFRSMember | 571000000 | JPY |
| Total transactions with owners IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | -10009000000 | JPY |
| Total transactions with owners IFRS | InterimDuration_NonControllingInterestsIFRSMember | -249000000 | JPY |
| Total transactions with owners IFRS | InterimDuration | -10258000000 | JPY |
| Equity IFRS | InterimInstant_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember | 8183000000 | JPY |
| Equity IFRS | InterimInstant_RemeasurementsOfDefinedBenefitPlansIFRSMember | － | JPY |
| Equity IFRS | InterimInstant_OtherComponentsOfEquityIFRSMember | 159302000000 | JPY |
| Equity IFRS | InterimInstant_EquityAttributableToOwnersOfParentIFRSMember | 784089000000 | JPY |
| Equity IFRS | InterimInstant_NonControllingInterestsIFRSMember | 11178000000 | JPY |
| Equity IFRS | InterimInstant | 795267000000 | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration | 36004000000 | JPY |
| Profit loss before tax IFRS | InterimDuration | 40370000000 | JPY |
| Depreciation and amortization ope cf IFRS | Prior1InterimDuration | 32148000000 | JPY |
| Depreciation and amortization ope cf IFRS | InterimDuration | 34317000000 | JPY |
| Interest and dividend income ope cf IFRS | Prior1InterimDuration | -1767000000 | JPY |
| Interest and dividend income ope cf IFRS | InterimDuration | -1842000000 | JPY |
| Interest expenses ope cf IFRS | Prior1InterimDuration | 2573000000 | JPY |
| Interest expenses ope cf IFRS | InterimDuration | 3615000000 | JPY |
| Loss gain on sale and retirement of fixed assets ope cf IFRS | Prior1InterimDuration | 151000000 | JPY |
| Loss gain on sale and retirement of fixed assets ope cf IFRS | InterimDuration | 47000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | Prior1InterimDuration | -5863000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | InterimDuration | -11849000000 | JPY |
| Decrease increase in inventories ope cf IFRS | Prior1InterimDuration | -28252000000 | JPY |
| Decrease increase in inventories ope cf IFRS | InterimDuration | -43551000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | Prior1InterimDuration | 31992000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | InterimDuration | 13238000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1InterimDuration | -2023000000 | JPY |
| Other changes in working capital ope cf IFRS | InterimDuration | -806000000 | JPY |
| Subtotal ope cf IFRS | Prior1InterimDuration | 64963000000 | JPY |
| Subtotal ope cf IFRS | InterimDuration | 33539000000 | JPY |
| Interest received ope cf IFRS | Prior1InterimDuration | 1650000000 | JPY |
| Interest received ope cf IFRS | InterimDuration | 1625000000 | JPY |
| Dividends received ope cf IFRS | Prior1InterimDuration | 166000000 | JPY |
| Dividends received ope cf IFRS | InterimDuration | 262000000 | JPY |
| Interest paid ope cf IFRS | Prior1InterimDuration | -2631000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |