Quarterly report · Q3
6479.TEDINET S100Q5RH
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥952.5bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥371.4bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.12T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥834.6bn | 2021-04-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥304.3bn | 2021-10-01 → 2021-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥67.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥26.4bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥70.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥25.8bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥62.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥20.5bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥90.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥69.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥25.1bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥43.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥13.1bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥68.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥53.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥18.4bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥44.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥13.2bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥53.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥18.4bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥1.27T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥1.10T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.06T | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥671.3bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥562.8bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥602.5bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥541.4bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥490.3bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥454.0bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥599.6bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥538.6bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥487.6bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥130.3bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥163.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥138.8bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥165.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥7.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥78.4bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥37.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥112.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥63.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥44.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥68.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥25.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥21.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥107.06 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥31.87 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥170.08 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥131.87 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥45.42 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥106.39 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥31.67 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥166.61 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥129.08 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥44.45 | 2021-10-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 47.1% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 48.8% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 45.9% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥979m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2022-12-31 | −¥287m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥14.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥4.5bn |
| jpcrp040300-q3r_E01607-000MITSUMI Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥42.1bn |
| jpcrp040300-q3r_E01607-000MITSUMI Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥17.3bn |
| jpcrp040300-q3r_E01607-000Machined Componentsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥34.3bn |
| jpcrp040300-q3r_E01607-000Machined Componentsreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E01607-000U Shin Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥560m |
| jpcrp040300-q3r_E01607-000U Shin Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥259m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2021-12-31 | −¥359m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥11.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥4.0bn |
| jpcrp040300-q3r_E01607-000MITSUMI Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥31.6bn |
| jpcrp040300-q3r_E01607-000MITSUMI Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥15.2bn |
| jpcrp040300-q3r_E01607-000Machined Componentsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥34.4bn |
| jpcrp040300-q3r_E01607-000Machined Componentsreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥11.6bn |
| jpcrp040300-q3r_E01607-000U Shin Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥436m |
| jpcrp040300-q3r_E01607-000U Shin Businessreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥332m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 904
| Item | Context | Value | Unit |
|---|---|---|---|
| Finance costs IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01607-000UShinBusinessReportableSegmentsMember | - | JPY |
| Finance costs IFRS | Prior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Finance costs IFRS | Prior1QuarterDuration_ReconcilingItemsMember | - | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 1064000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01607-000MachinedComponentsReportableSegmentsMember | - | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01607-000ElectronicDevicesAndComponentsReporatbleSegmrntsMember | - | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01607-000MITSUMIBusinessReportableSegmentsMember | - | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration_jpcrp040300-q3r_E01607-000UShinBusinessReportableSegmentsMember | - | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration_ReconcilingItemsMember | - | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | 25122000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000MachinedComponentsReportableSegmentsMember | 50492000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000ElectronicDevicesAndComponentsReporatbleSegmrntsMember | 90660000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000MITSUMIBusinessReportableSegmentsMember | 182697000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000UShinBusinessReportableSegmentsMember | 46284000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1291000000 | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration_ReconcilingItemsMember | - | JPY |
| Sales to external customers IFRS | CurrentQuarterDuration | 371424000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000MachinedComponentsReportableSegmentsMember | 1878000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000ElectronicDevicesAndComponentsReporatbleSegmrntsMember | 2245000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000MITSUMIBusinessReportableSegmentsMember | 6640000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000UShinBusinessReportableSegmentsMember | 205000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1290000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration_ReconcilingItemsMember | -12258000000 | JPY |
| Intersegment sales IFRS | CurrentQuarterDuration | - | JPY |
| Net sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000MachinedComponentsReportableSegmentsMember | 52370000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000ElectronicDevicesAndComponentsReporatbleSegmrntsMember | 92905000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000MITSUMIBusinessReportableSegmentsMember | 189337000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000UShinBusinessReportableSegmentsMember | 46489000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2581000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration_ReconcilingItemsMember | -12258000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration | 371424000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000MachinedComponentsReportableSegmentsMember | 11549000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000ElectronicDevicesAndComponentsReporatbleSegmrntsMember | 2030000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000MITSUMIBusinessReportableSegmentsMember | 17346000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000UShinBusinessReportableSegmentsMember | 259000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -287000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration_ReconcilingItemsMember | -4465000000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | 26432000000 | JPY |
| Finance income IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000MachinedComponentsReportableSegmentsMember | - | JPY |
| Finance income IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000ElectronicDevicesAndComponentsReporatbleSegmrntsMember | - | JPY |
| Finance income IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000MITSUMIBusinessReportableSegmentsMember | - | JPY |
| Finance income IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000UShinBusinessReportableSegmentsMember | - | JPY |
| Finance income IFRS | CurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Finance income IFRS | CurrentQuarterDuration_ReconcilingItemsMember | - | JPY |
| Finance income IFRS | CurrentQuarterDuration | -1476000000 | JPY |
| Finance costs IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000MachinedComponentsReportableSegmentsMember | - | JPY |
| Finance costs IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000ElectronicDevicesAndComponentsReporatbleSegmrntsMember | - | JPY |
| Finance costs IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000MITSUMIBusinessReportableSegmentsMember | - | JPY |
| Finance costs IFRS | CurrentQuarterDuration_jpcrp040300-q3r_E01607-000UShinBusinessReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |