Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥952.5bn2022-04-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥371.4bn2022-10-01 → 2022-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥1.12T2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥834.6bn2021-04-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥304.3bn2021-10-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥67.1bn2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income¥26.4bn2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Operating income¥70.5bn2021-04-01 → 2021-12-31Cons.Operating profit loss IFRS
Operating income¥25.8bn2021-10-01 → 2021-12-31dCons.Operating profit loss IFRS
Profit before tax¥62.9bn2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax¥20.5bn2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥90.8bn2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥69.4bn2021-04-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥25.1bn2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥43.9bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥13.1bn2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥68.9bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥53.4bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥18.4bn2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥44.0bn2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income¥13.2bn2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Net income¥53.4bn2021-04-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥18.4bn2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Total assets¥1.27Tat 2022-12-31Cons.Assets IFRS
Total assets¥1.10Tat 2022-03-31Cons.Assets IFRS
Total assets¥1.06Tat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥671.3bnat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥562.8bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥602.5bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥541.4bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥490.3bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥454.0bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥599.6bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥538.6bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥487.6bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥130.3bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥163.6bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥138.8bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥165.5bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥7.1bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥78.4bn2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥37.4bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥112.7bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥63.6bn2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥44.7bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥68.6bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥25.5bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥21.9bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥107.062022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥31.872022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥170.082021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥131.872021-04-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥45.422021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥106.392022-04-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥31.672022-10-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥166.612021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥129.082021-04-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥44.452021-10-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS
Equity ratio47.1%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio48.8%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio45.9%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-12-31−¥979m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-10-01 → 2022-12-31−¥287m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31−¥14.4bn
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31−¥4.5bn
jpcrp040300-q3r_E01607-000MITSUMI Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥42.1bn
jpcrp040300-q3r_E01607-000MITSUMI Businessreportable segmentsegment profit2022-10-01 → 2022-12-31¥17.3bn
jpcrp040300-q3r_E01607-000Machined Componentsreportable segmentsegment profit2022-04-01 → 2022-12-31¥34.3bn
jpcrp040300-q3r_E01607-000Machined Componentsreportable segmentsegment profit2022-10-01 → 2022-12-31¥11.5bn
jpcrp040300-q3r_E01607-000U Shin Businessreportable segmentsegment profit2022-04-01 → 2022-12-31¥560m
jpcrp040300-q3r_E01607-000U Shin Businessreportable segmentsegment profit2022-10-01 → 2022-12-31¥259m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2021-12-31−¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-10-01 → 2021-12-31−¥359m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥11.6bn
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2021-12-31−¥4.0bn
jpcrp040300-q3r_E01607-000MITSUMI Businessreportable segmentsegment profit2021-04-01 → 2021-12-31¥31.6bn
jpcrp040300-q3r_E01607-000MITSUMI Businessreportable segmentsegment profit2021-10-01 → 2021-12-31¥15.2bn
jpcrp040300-q3r_E01607-000Machined Componentsreportable segmentsegment profit2021-04-01 → 2021-12-31¥34.4bn
jpcrp040300-q3r_E01607-000Machined Componentsreportable segmentsegment profit2021-10-01 → 2021-12-31¥11.6bn
jpcrp040300-q3r_E01607-000U Shin Businessreportable segmentsegment profit2021-04-01 → 2021-12-31−¥436m
jpcrp040300-q3r_E01607-000U Shin Businessreportable segmentsegment profit2021-10-01 → 2021-12-31−¥332m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 904
ItemContextValueUnit
Finance costs IFRSPrior1QuarterDuration_jpcrp040300-q3r_E01607-000UShinBusinessReportableSegmentsMember-JPY
Finance costs IFRSPrior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-JPY
Finance costs IFRSPrior1QuarterDuration_ReconcilingItemsMember-JPY
Finance costs IFRSPrior1QuarterDuration1064000000JPY
Profit loss before tax IFRSPrior1QuarterDuration_jpcrp040300-q3r_E01607-000MachinedComponentsReportableSegmentsMember-JPY
Profit loss before tax IFRSPrior1QuarterDuration_jpcrp040300-q3r_E01607-000ElectronicDevicesAndComponentsReporatbleSegmrntsMember-JPY
Profit loss before tax IFRSPrior1QuarterDuration_jpcrp040300-q3r_E01607-000MITSUMIBusinessReportableSegmentsMember-JPY
Profit loss before tax IFRSPrior1QuarterDuration_jpcrp040300-q3r_E01607-000UShinBusinessReportableSegmentsMember-JPY
Profit loss before tax IFRSPrior1QuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-JPY
Profit loss before tax IFRSPrior1QuarterDuration_ReconcilingItemsMember-JPY
Profit loss before tax IFRSPrior1QuarterDuration25122000000JPY
Sales to external customers IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000MachinedComponentsReportableSegmentsMember50492000000JPY
Sales to external customers IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000ElectronicDevicesAndComponentsReporatbleSegmrntsMember90660000000JPY
Sales to external customers IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000MITSUMIBusinessReportableSegmentsMember182697000000JPY
Sales to external customers IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000UShinBusinessReportableSegmentsMember46284000000JPY
Sales to external customers IFRSCurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember1291000000JPY
Sales to external customers IFRSCurrentQuarterDuration_ReconcilingItemsMember-JPY
Sales to external customers IFRSCurrentQuarterDuration371424000000JPY
Intersegment sales IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000MachinedComponentsReportableSegmentsMember1878000000JPY
Intersegment sales IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000ElectronicDevicesAndComponentsReporatbleSegmrntsMember2245000000JPY
Intersegment sales IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000MITSUMIBusinessReportableSegmentsMember6640000000JPY
Intersegment sales IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000UShinBusinessReportableSegmentsMember205000000JPY
Intersegment sales IFRSCurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember1290000000JPY
Intersegment sales IFRSCurrentQuarterDuration_ReconcilingItemsMember-12258000000JPY
Intersegment sales IFRSCurrentQuarterDuration-JPY
Net sales IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000MachinedComponentsReportableSegmentsMember52370000000JPY
Net sales IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000ElectronicDevicesAndComponentsReporatbleSegmrntsMember92905000000JPY
Net sales IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000MITSUMIBusinessReportableSegmentsMember189337000000JPY
Net sales IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000UShinBusinessReportableSegmentsMember46489000000JPY
Net sales IFRSCurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember2581000000JPY
Net sales IFRSCurrentQuarterDuration_ReconcilingItemsMember-12258000000JPY
Net sales IFRSCurrentQuarterDuration371424000000JPY
Operating profit loss IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000MachinedComponentsReportableSegmentsMember11549000000JPY
Operating profit loss IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000ElectronicDevicesAndComponentsReporatbleSegmrntsMember2030000000JPY
Operating profit loss IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000MITSUMIBusinessReportableSegmentsMember17346000000JPY
Operating profit loss IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000UShinBusinessReportableSegmentsMember259000000JPY
Operating profit loss IFRSCurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-287000000JPY
Operating profit loss IFRSCurrentQuarterDuration_ReconcilingItemsMember-4465000000JPY
Operating profit loss IFRSCurrentQuarterDuration26432000000JPY
Finance income IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000MachinedComponentsReportableSegmentsMember-JPY
Finance income IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000ElectronicDevicesAndComponentsReporatbleSegmrntsMember-JPY
Finance income IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000MITSUMIBusinessReportableSegmentsMember-JPY
Finance income IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000UShinBusinessReportableSegmentsMember-JPY
Finance income IFRSCurrentQuarterDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-JPY
Finance income IFRSCurrentQuarterDuration_ReconcilingItemsMember-JPY
Finance income IFRSCurrentQuarterDuration-1476000000JPY
Finance costs IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000MachinedComponentsReportableSegmentsMember-JPY
Finance costs IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000ElectronicDevicesAndComponentsReporatbleSegmrntsMember-JPY
Finance costs IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000MITSUMIBusinessReportableSegmentsMember-JPY
Finance costs IFRSCurrentQuarterDuration_jpcrp040300-q3r_E01607-000UShinBusinessReportableSegmentsMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass