Quarterly report · Q2
6479.TEDINET S100PK6R
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥581.1bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥330.0bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.12T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥530.3bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥282.0bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥40.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥26.4bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥44.6bn | 2021-04-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥25.0bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥42.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥28.2bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥90.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥44.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥24.7bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥30.8bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥20.1bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥68.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥35.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥20.4bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥30.8bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥20.1bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥35.0bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥20.4bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥1.28T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.10T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.03T | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥676.5bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥562.8bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥605.3bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥541.4bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥461.4bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥454.0bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥600.7bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥538.6bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥458.7bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥141.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥163.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥167.1bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥165.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥5.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥78.4bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥34.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥94.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥63.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥25.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥69.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥25.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥7.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥75.22 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥48.62 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥170.08 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥86.45 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥50.36 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥74.52 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥48.17 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥166.61 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥84.51 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥49.22 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 46.9% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 48.8% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 44.5% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥692m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-09-30 | −¥328m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥9.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥5.4bn |
| jpcrp040300-q2r_E01607-000MITSUMI Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥24.8bn |
| jpcrp040300-q2r_E01607-000MITSUMI Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥15.7bn |
| jpcrp040300-q2r_E01607-000Machined Componentsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥22.7bn |
| jpcrp040300-q2r_E01607-000Machined Componentsreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥12.5bn |
| jpcrp040300-q2r_E01607-000U Shin Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥301m |
| jpcrp040300-q2r_E01607-000U Shin Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥643m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | −¥869m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-09-30 | −¥333m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥7.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥3.9bn |
| jpcrp040300-q2r_E01607-000MITSUMI Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥16.4bn |
| jpcrp040300-q2r_E01607-000MITSUMI Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥11.3bn |
| jpcrp040300-q2r_E01607-000Machined Componentsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥22.8bn |
| jpcrp040300-q2r_E01607-000Machined Componentsreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥11.9bn |
| jpcrp040300-q2r_E01607-000U Shin Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥104m |
| jpcrp040300-q2r_E01607-000U Shin Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥22m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 929
| Item | Context | Value | Unit |
|---|---|---|---|
| Inventories ca IFRS | CurrentQuarterInstant | 272769000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 23320000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 9552000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 19084000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 21245000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 666122000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 736573000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 336385000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 435750000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 42865000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 47255000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 17790000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 17810000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 21627000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 20235000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 12844000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 17991000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 6559000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 6226000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 438070000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 545267000000 | JPY |
| Assets IFRS | Prior1YearInstant | 1104192000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 1281840000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 170854000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 190939000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 164866000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 190352000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 14342000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 24098000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 11129000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 12446000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 2648000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 2187000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 51318000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 57907000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 415157000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 477929000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 105845000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 149072000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 14395000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 21353000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 21100000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 22216000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 1892000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 1196000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 1605000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 1695000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 2763000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 3075000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 147600000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |