Half-year report · HY
6474.TEDINET S100YPON
Period2025-12-01 → 2026-05-31
Filed2026-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥124.8bn | 2025-12-01 → 2026-05-31 | Cons. | Net sales |
| Revenue | ¥235.9bn | 2024-12-01 → 2025-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥115.9bn | 2024-12-01 → 2025-05-31 | Cons. | Net sales |
| Operating income | ¥6.8bn | 2025-12-01 → 2026-05-31 | Cons. | Operating income |
| Operating income | ¥4.2bn | 2024-12-01 → 2025-05-31 | Cons. | Operating income |
| Ordinary income | ¥6.1bn | 2025-12-01 → 2026-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.4bn | 2024-12-01 → 2025-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2024-12-01 → 2025-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.1bn | 2025-12-01 → 2026-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2024-12-01 → 2025-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.4bn | 2025-12-01 → 2026-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.3bn | 2024-12-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2024-12-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.4bn | 2025-12-01 → 2026-05-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2024-12-01 → 2025-05-31 | Cons. | Profit loss |
| Total assets | ¥342.5bn | at 2026-05-31 | Cons. | Assets |
| Total assets | ¥331.3bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥320.8bn | at 2025-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥160.9bn | at 2026-05-31 | Cons. | Liabilities |
| Total liabilities | ¥157.0bn | at 2025-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥181.6bn | at 2026-05-31 | Cons. | Net assets |
| Net assets / equity | ¥174.3bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥161.5bn | at 2025-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥33.4bn | at 2026-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.2bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥29.8bn | at 2026-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.4bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.2bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.8bn | at 2024-11-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥465m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥17.9bn | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.5bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.5bn | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.3bn | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥7.9bn | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥15.9bn | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.5bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥155.86 | 2025-12-01 → 2026-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥233.48 | 2024-12-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.82 | 2024-12-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.9% | at 2026-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.5% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-12-01 → 2026-05-31 | ¥11.2bn |
| Otherother segments | revenue external | 2025-12-01 → 2026-05-31 | ¥9.0bn |
| Otherother segments | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥2.2bn |
| Otherother segments | segment profit | 2025-12-01 → 2026-05-31 | ¥779m |
| Reconciling Itemsreconciling | revenue | 2025-12-01 → 2026-05-31 | −¥2.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-12-01 → 2026-05-31 | −¥2.9bn |
| Reconciling Itemsreconciling | segment profit | 2025-12-01 → 2026-05-31 | ¥59m |
| Componentsreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥76.8bn |
| Componentsreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥76.8bn |
| Componentsreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥24m |
| Componentsreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥3.7bn |
| Machiningreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥39.8bn |
| Machiningreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥39.0bn |
| Machiningreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥742m |
| Machiningreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥2.2bn |
| —segment total | revenue | 2025-12-01 → 2026-05-31 | ¥127.8bn |
| —segment total | revenue external | 2025-12-01 → 2026-05-31 | ¥124.8bn |
| —segment total | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥2.9bn |
| —segment total | segment profit | 2025-12-01 → 2026-05-31 | ¥6.7bn |
| Otherother segments | revenue | 2024-12-01 → 2025-05-31 | ¥9.4bn |
| Otherother segments | revenue external | 2024-12-01 → 2025-05-31 | ¥7.3bn |
| Otherother segments | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥2.0bn |
| Otherother segments | segment profit | 2024-12-01 → 2025-05-31 | ¥344m |
| Reconciling Itemsreconciling | revenue | 2024-12-01 → 2025-05-31 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-12-01 → 2025-05-31 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-12-01 → 2025-05-31 | ¥27m |
| Componentsreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥71.6bn |
| Componentsreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥71.5bn |
| Componentsreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥88m |
| Componentsreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥2.2bn |
| Machiningreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥37.5bn |
| Machiningreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥37.1bn |
| Machiningreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥447m |
| Machiningreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥1.6bn |
| —segment total | revenue | 2024-12-01 → 2025-05-31 | ¥118.5bn |
| —segment total | revenue external | 2024-12-01 → 2025-05-31 | ¥115.9bn |
| —segment total | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥2.6bn |
| —segment total | segment profit | 2024-12-01 → 2025-05-31 | ¥4.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 533
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant | 32000000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 21000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 649000000 | JPY |
| Provision for share based remuneration ncl | InterimInstant | 622000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 8066000000 | JPY |
| Net defined benefit liability | InterimInstant | 8090000000 | JPY |
| Other ncl | Prior1YearInstant | 15611000000 | JPY |
| Other ncl | InterimInstant | 16925000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 76347000000 | JPY |
| Noncurrent liabilities | InterimInstant | 79349000000 | JPY |
| Liabilities | Prior1YearInstant | 157044000000 | JPY |
| Liabilities | InterimInstant | 160922000000 | JPY |
| Capital stock | Prior1YearInstant | 16074000000 | JPY |
| Capital stock | InterimInstant | 16074000000 | JPY |
| Capital surplus | Prior1YearInstant | 13347000000 | JPY |
| Capital surplus | InterimInstant | 13384000000 | JPY |
| Retained earnings | Prior1YearInstant | 114300000000 | JPY |
| Retained earnings | InterimInstant | 115356000000 | JPY |
| Treasury stock | Prior1YearInstant | -12021000000 | JPY |
| Treasury stock | InterimInstant | -11996000000 | JPY |
| Shareholders equity | Prior1YearInstant | 131701000000 | JPY |
| Shareholders equity | InterimInstant | 132819000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 15444000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 18784000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 21375000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 24394000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 2075000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 1887000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 38895000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 45066000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3652000000 | JPY |
| Non controlling interests | InterimInstant | 3706000000 | JPY |
| Net assets | Prior1YearInstant | 174250000000 | JPY |
| Net assets | InterimInstant | 181592000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 331295000000 | JPY |
| Liabilities and net assets | InterimInstant | 342515000000 | JPY |
| Net sales | Prior1InterimDuration | 115887000000 | JPY |
| Net sales | InterimDuration | 124832000000 | JPY |
| Cost of sales | Prior1InterimDuration | 90666000000 | JPY |
| Cost of sales | InterimDuration | 95047000000 | JPY |
| Gross profit | Prior1InterimDuration | 25220000000 | JPY |
| Gross profit | InterimDuration | 29785000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 21007000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 23015000000 | JPY |
| Operating income | Prior1InterimDuration | 4213000000 | JPY |
| Operating income | InterimDuration | 6769000000 | JPY |
| Interest income noi | Prior1InterimDuration | 142000000 | JPY |
| Interest income noi | InterimDuration | 146000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 514000000 | JPY |
| Dividends income noi | InterimDuration | 469000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |