Half-year report · Q2
6474.TEDINET S100WD0R
Period2024-12-01 → 2025-05-31
Filed2025-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥115.9bn | 2024-12-01 → 2025-05-31 | Cons. | Net sales |
| Revenue | ¥239.9bn | 2023-12-01 → 2024-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥118.7bn | 2023-12-01 → 2024-05-31 | Cons. | Net sales |
| Operating income | ¥4.2bn | 2024-12-01 → 2025-05-31 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2023-12-01 → 2024-05-31 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2024-12-01 → 2025-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2023-12-01 → 2024-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2023-12-01 → 2024-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2024-12-01 → 2025-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2023-12-01 → 2024-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2024-12-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.4bn | 2023-12-01 → 2024-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥779m | 2023-12-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2024-12-01 → 2025-05-31 | Cons. | Profit loss |
| Net income | ¥731m | 2023-12-01 → 2024-05-31 | Cons. | Profit loss |
| Total assets | ¥320.8bn | at 2025-05-31 | Cons. | Assets |
| Total assets | ¥334.8bn | at 2024-11-30 | Cons. | Assets |
| Total assets | ¥366.1bn | at 2024-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥159.4bn | at 2025-05-31 | Cons. | Liabilities |
| Total liabilities | ¥170.1bn | at 2024-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥161.5bn | at 2025-05-31 | Cons. | Net assets |
| Net assets / equity | ¥164.7bn | at 2024-11-30 | Cons. | Net assets |
| Net assets / equity | ¥175.7bn | at 2024-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.3bn | at 2025-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.3bn | at 2024-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥27.2bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.8bn | at 2024-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥32.1bn | at 2024-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥32.8bn | at 2023-11-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.5bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥31.5bn | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥13.3bn | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.5bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.6bn | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.2bn | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥6.5bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥24.4bn | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.2bn | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥82.82 | 2024-12-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.1 | 2023-12-01 → 2024-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.43 | 2023-12-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.7% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.4% | at 2024-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2024-12-01 → 2025-05-31 | ¥9.4bn |
| Otherother segments | revenue external | 2024-12-01 → 2025-05-31 | ¥7.3bn |
| Otherother segments | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥2.0bn |
| Otherother segments | segment profit | 2024-12-01 → 2025-05-31 | ¥344m |
| Reconciling Itemsreconciling | revenue | 2024-12-01 → 2025-05-31 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-12-01 → 2025-05-31 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-12-01 → 2025-05-31 | ¥27m |
| jpcrp040300-q2r_E01603-000Componentsreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥71.6bn |
| jpcrp040300-q2r_E01603-000Componentsreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥71.5bn |
| jpcrp040300-q2r_E01603-000Componentsreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥88m |
| jpcrp040300-q2r_E01603-000Componentsreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥2.2bn |
| jpcrp040300-q2r_E01603-000Machiningreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥37.5bn |
| jpcrp040300-q2r_E01603-000Machiningreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥37.1bn |
| jpcrp040300-q2r_E01603-000Machiningreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥447m |
| jpcrp040300-q2r_E01603-000Machiningreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥1.6bn |
| —segment total | revenue | 2024-12-01 → 2025-05-31 | ¥118.5bn |
| —segment total | revenue external | 2024-12-01 → 2025-05-31 | ¥115.9bn |
| —segment total | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥2.6bn |
| —segment total | segment profit | 2024-12-01 → 2025-05-31 | ¥4.2bn |
| Otherother segments | revenue | 2023-12-01 → 2024-05-31 | ¥9.9bn |
| Otherother segments | revenue external | 2023-12-01 → 2024-05-31 | ¥7.9bn |
| Otherother segments | revenue intersegment | 2023-12-01 → 2024-05-31 | ¥2.0bn |
| Otherother segments | segment profit | 2023-12-01 → 2024-05-31 | ¥505m |
| Reconciling Itemsreconciling | revenue | 2023-12-01 → 2024-05-31 | −¥2.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-01 → 2024-05-31 | −¥2.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-12-01 → 2024-05-31 | ¥32m |
| jpcrp040300-q2r_E01603-000Componentsreportable segment | revenue | 2023-12-01 → 2024-05-31 | ¥74.4bn |
| jpcrp040300-q2r_E01603-000Componentsreportable segment | revenue external | 2023-12-01 → 2024-05-31 | ¥74.3bn |
| jpcrp040300-q2r_E01603-000Componentsreportable segment | revenue intersegment | 2023-12-01 → 2024-05-31 | ¥34m |
| jpcrp040300-q2r_E01603-000Componentsreportable segment | segment profit | 2023-12-01 → 2024-05-31 | ¥773m |
| jpcrp040300-q2r_E01603-000Machiningreportable segment | revenue | 2023-12-01 → 2024-05-31 | ¥37.1bn |
| jpcrp040300-q2r_E01603-000Machiningreportable segment | revenue external | 2023-12-01 → 2024-05-31 | ¥36.5bn |
| jpcrp040300-q2r_E01603-000Machiningreportable segment | revenue intersegment | 2023-12-01 → 2024-05-31 | ¥668m |
| jpcrp040300-q2r_E01603-000Machiningreportable segment | segment profit | 2023-12-01 → 2024-05-31 | ¥1.0bn |
| —segment total | revenue | 2023-12-01 → 2024-05-31 | ¥121.4bn |
| —segment total | revenue external | 2023-12-01 → 2024-05-31 | ¥118.7bn |
| —segment total | revenue intersegment | 2023-12-01 → 2024-05-31 | ¥2.7bn |
| —segment total | segment profit | 2023-12-01 → 2024-05-31 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 532
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | Prior1YTDDuration | 242000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | － | JPY |
| Other noi | Prior1YTDDuration | 230000000 | JPY |
| Other noi | CurrentYTDDuration | 223000000 | JPY |
| Non operating income | Prior1YTDDuration | 1081000000 | JPY |
| Non operating income | CurrentYTDDuration | 879000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 780000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 567000000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 247000000 | JPY |
| Sales discounts noe | CurrentYTDDuration | 237000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 16000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 23000000 | JPY |
| Depreciation of inactive noncurrent assets noe | Prior1YTDDuration | 406000000 | JPY |
| Depreciation of inactive noncurrent assets noe | CurrentYTDDuration | 593000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | － | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 353000000 | JPY |
| Other noe | Prior1YTDDuration | 520000000 | JPY |
| Other noe | CurrentYTDDuration | 360000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1972000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2135000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1452000000 | JPY |
| Ordinary income | CurrentYTDDuration | 2957000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 558000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 11000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 26000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 957000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 584000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 969000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | － | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 1000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 7000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 62000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 50000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | － | JPY |
| Restructuring expenses el | Prior1YTDDuration | － | JPY |
| Restructuring expenses el | CurrentYTDDuration | 982000000 | JPY |
| Other el | Prior1YTDDuration | 54000000 | JPY |
| Other el | CurrentYTDDuration | 14000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 112000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1060000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1924000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2866000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1014000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1108000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 179000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 11000000 | JPY |
| Income taxes | Prior1YTDDuration | 1193000000 | JPY |
| Income taxes | CurrentYTDDuration | 1120000000 | JPY |
| Profit loss | Prior1YTDDuration | 731000000 | JPY |
| Profit loss | CurrentYTDDuration | 1745000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |