Annual report
6474.TEDINET S100VB0C
Period2023-12-01 → 2024-11-30
Filed2025-02-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥239.9bn | 2023-12-01 → 2024-11-30 | Cons. | Net sales |
| Revenue | ¥265.5bn | 2022-12-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥258.1bn | 2021-12-01 → 2022-11-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥229.1bn | 2020-12-01 → 2021-11-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥201.1bn | 2019-12-01 → 2020-11-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥6.6bn | 2023-12-01 → 2024-11-30 | Cons. | Operating income |
| Operating income | ¥11.9bn | 2022-12-01 → 2023-11-30 | Cons. | Operating income |
| Ordinary income | ¥4.2bn | 2023-12-01 → 2024-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.0bn | 2022-12-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥17.1bn | 2021-12-01 → 2022-11-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.5bn | 2020-12-01 → 2021-11-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.5bn | 2019-12-01 → 2020-11-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.7bn | 2023-12-01 → 2024-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.0bn | 2022-12-01 → 2023-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.4bn | 2023-12-01 → 2024-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.5bn | 2022-12-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.2bn | 2021-12-01 → 2022-11-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.0bn | 2020-12-01 → 2021-11-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2019-12-01 → 2020-11-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥2.7bn | 2023-12-01 → 2024-11-30 | Cons. | Profit loss |
| Net income | ¥6.5bn | 2022-12-01 → 2023-11-30 | Cons. | Profit loss |
| Total assets | ¥334.8bn | at 2024-11-30 | Cons. | Assets |
| Total assets | ¥370.3bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥357.5bn | at 2022-11-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥319.3bn | at 2021-11-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥293.1bn | at 2020-11-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥170.1bn | at 2024-11-30 | Cons. | Liabilities |
| Total liabilities | ¥200.8bn | at 2023-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥164.7bn | at 2024-11-30 | Cons. | Net assets |
| Net assets / equity | ¥169.5bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥156.4bn | at 2022-11-30d | Cons. | Net assets |
| Net assets / equity | ¥138.2bn | at 2021-11-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥124.3bn | at 2020-11-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.3bn | at 2024-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.6bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥31.8bn | at 2024-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥32.8bn | at 2023-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.8bn | at 2022-11-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥40.4bn | at 2021-11-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥38.9bn | at 2020-11-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥31.5bn | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥12.0bn | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥11.2bn | 2021-12-01 → 2022-11-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥33.1bn | 2020-12-01 → 2021-11-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥19.3bn | 2019-12-01 → 2020-11-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥7.6bn | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥17.8bn | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥20.8bn | 2021-12-01 → 2022-11-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14.2bn | 2020-12-01 → 2021-11-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14.0bn | 2019-12-01 → 2020-11-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥24.4bn | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.1bn | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.1bn | 2021-12-01 → 2022-11-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥18.6bn | 2020-12-01 → 2021-11-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥13.9bn | 2019-12-01 → 2020-11-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥144.1 | 2023-12-01 → 2024-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥276.92 | 2022-12-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥513.17 | 2021-12-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥418.09 | 2020-12-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.85 | 2019-12-01 → 2020-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥6,969.2 | at 2024-11-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥6,980.96 | at 2023-11-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥6,330.16 | at 2022-11-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥5,470.18 | at 2021-11-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,791.74 | at 2020-11-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 47.4% | at 2024-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.9% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2022-11-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2021-11-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.9% | at 2020-11-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.1% | 2023-12-01 → 2024-11-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2022-12-01 → 2023-11-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2021-12-01 → 2022-11-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.1% | 2020-12-01 → 2021-11-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.1% | 2019-12-01 → 2020-11-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 6,943 | at 2024-11-30 | Cons. | Number of employees |
| Employees | 7,204 | at 2023-11-30 | Cons. | Number of employees |
| Employees | 7,259 | at 2022-11-30d | Cons. | Number of employees |
| Employees | 7,205 | at 2021-11-30d | Cons. | Number of employees |
| Employees | 7,242 | at 2020-11-30d | Cons. | Number of employees |
| Revenue | ¥159.3bn | 2023-12-01 → 2024-11-30 | Standalone | Net sales |
| Revenue | ¥185.3bn | 2022-12-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥193.7bn | 2021-12-01 → 2022-11-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥170.5bn | 2020-12-01 → 2021-11-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥146.9bn | 2019-12-01 → 2020-11-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥2.4bn | 2023-12-01 → 2024-11-30 | Standalone | Operating income |
| Operating income | ¥5.6bn | 2022-12-01 → 2023-11-30 | Standalone | Operating income |
| Ordinary income | ¥6.0bn | 2023-12-01 → 2024-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥6.1bn | 2022-12-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥11.9bn | 2021-12-01 → 2022-11-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.4bn | 2020-12-01 → 2021-11-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2019-12-01 → 2020-11-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥8.8bn | 2023-12-01 → 2024-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥6.0bn | 2022-12-01 → 2023-11-30 | Standalone | Income before income taxes |
| Net income | ¥7.6bn | 2023-12-01 → 2024-11-30 | Standalone | Profit loss |
| Net income | ¥4.6bn | 2022-12-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | ¥9.3bn | 2021-12-01 → 2022-11-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.6bn | 2020-12-01 → 2021-11-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥773m | 2019-12-01 → 2020-11-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥239.4bn | at 2024-11-30 | Standalone | Assets |
| Total assets | ¥259.2bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥260.2bn | at 2022-11-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥243.6bn | at 2021-11-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥230.4bn | at 2020-11-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥145.8bn | at 2024-11-30 | Standalone | Liabilities |
| Total liabilities | ¥164.9bn | at 2023-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥93.7bn | at 2024-11-30 | Standalone | Net assets |
| Net assets / equity | ¥94.3bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥89.3bn | at 2022-11-30d | Standalone | Net assets |
| Net assets / equity | ¥82.8bn | at 2021-11-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥81.1bn | at 2020-11-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥16.7bn | at 2024-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥16.9bn | at 2023-11-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥326.56 | 2023-12-01 → 2024-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥198.85 | 2022-12-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥389.46 | 2021-12-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.81 | 2020-12-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.73 | 2019-12-01 → 2020-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2023-12-01 → 2024-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥110 | 2022-12-01 → 2023-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥110 | 2021-12-01 → 2022-11-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2020-12-01 → 2021-11-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2019-12-01 → 2020-11-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥4,110.65 | at 2024-11-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,046.3 | at 2023-11-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,794.64 | at 2022-11-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,481.09 | at 2021-11-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,325.3 | at 2020-11-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 39.1% | at 2024-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.3% | at 2022-11-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.0% | at 2021-11-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.2% | at 2020-11-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.1% | 2023-12-01 → 2024-11-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.1% | 2022-12-01 → 2023-11-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.8% | 2021-12-01 → 2022-11-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.6% | 2020-12-01 → 2021-11-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.9% | 2019-12-01 → 2020-11-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 24,919,000 | at 2024-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,919,000 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,919,000 | at 2022-11-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,919,000 | at 2021-11-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 24,919,000 | at 2020-11-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 3,077 | at 2024-11-30 | Standalone | Number of employees |
| Employees | 3,151 | at 2023-11-30 | Standalone | Number of employees |
| Employees | 3,226 | at 2022-11-30d | Standalone | Number of employees |
| Employees | 3,266 | at 2021-11-30d | Standalone | Number of employees |
| Employees | 3,307 | at 2020-11-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 76
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | capex | 2023-12-01 → 2024-11-30 | ¥1.8bn |
| Otherother segments | depreciation | 2023-12-01 → 2024-11-30 | ¥1.2bn |
| Otherother segments | employees | at 2024-11-30 | 605 pure |
| Otherother segments | revenue | 2023-12-01 → 2024-11-30 | ¥19.9bn |
| Otherother segments | revenue external | 2023-12-01 → 2024-11-30 | ¥16.0bn |
| Otherother segments | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥3.9bn |
| Otherother segments | segment assets | at 2024-11-30 | ¥23.6bn |
| Otherother segments | segment profit | 2023-12-01 → 2024-11-30 | ¥1.1bn |
| Reconciling Itemsreconciling | capex | 2023-12-01 → 2024-11-30 | −¥16m |
| Reconciling Itemsreconciling | depreciation | 2023-12-01 → 2024-11-30 | −¥63m |
| Reconciling Itemsreconciling | revenue | 2023-12-01 → 2024-11-30 | −¥5.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-01 → 2024-11-30 | −¥5.0bn |
| Reconciling Itemsreconciling | segment assets | at 2024-11-30 | ¥23.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-12-01 → 2024-11-30 | ¥22m |
| Componentsreportable segment | capex | 2023-12-01 → 2024-11-30 | ¥5.5bn |
| Componentsreportable segment | depreciation | 2023-12-01 → 2024-11-30 | ¥14.3bn |
| Componentsreportable segment | employees | at 2024-11-30 | 3438 pure |
| Componentsreportable segment | revenue | 2023-12-01 → 2024-11-30 | ¥146.5bn |
| Componentsreportable segment | revenue external | 2023-12-01 → 2024-11-30 | ¥146.4bn |
| Componentsreportable segment | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥141m |
| Componentsreportable segment | segment assets | at 2024-11-30 | ¥192.2bn |
| Componentsreportable segment | segment profit | 2023-12-01 → 2024-11-30 | ¥1.7bn |
| Machiningreportable segment | capex | 2023-12-01 → 2024-11-30 | ¥4.4bn |
| Machiningreportable segment | depreciation | 2023-12-01 → 2024-11-30 | ¥4.6bn |
| Machiningreportable segment | employees | at 2024-11-30 | 2220 pure |
| Machiningreportable segment | revenue | 2023-12-01 → 2024-11-30 | ¥78.5bn |
| Machiningreportable segment | revenue external | 2023-12-01 → 2024-11-30 | ¥77.5bn |
| Machiningreportable segment | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥1.0bn |
| Machiningreportable segment | segment assets | at 2024-11-30 | ¥96.0bn |
| Machiningreportable segment | segment profit | 2023-12-01 → 2024-11-30 | ¥3.9bn |
| —segment total | capex | 2023-12-01 → 2024-11-30 | ¥11.8bn |
| —segment total | depreciation | 2023-12-01 → 2024-11-30 | ¥20.1bn |
| —segment total | employees | at 2024-11-30 | 6263 pure |
| —segment total | revenue | 2023-12-01 → 2024-11-30 | ¥244.9bn |
| —segment total | revenue external | 2023-12-01 → 2024-11-30 | ¥239.9bn |
| —segment total | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥5.0bn |
| —segment total | segment assets | at 2024-11-30 | ¥311.8bn |
| —segment total | segment profit | 2023-12-01 → 2024-11-30 | ¥6.6bn |
| Otherother segments | capex | 2022-12-01 → 2023-11-30 | ¥1.8bn |
| Otherother segments | depreciation | 2022-12-01 → 2023-11-30 | ¥1.1bn |
| Otherother segments | revenue | 2022-12-01 → 2023-11-30 | ¥20.6bn |
| Otherother segments | revenue external | 2022-12-01 → 2023-11-30 | ¥16.5bn |
| Otherother segments | revenue intersegment | 2022-12-01 → 2023-11-30 | ¥4.1bn |
| Otherother segments | segment assets | at 2023-11-30 | ¥23.0bn |
| Otherother segments | segment profit | 2022-12-01 → 2023-11-30 | ¥972m |
| Reconciling Itemsreconciling | capex | 2022-12-01 → 2023-11-30 | −¥79m |
| Reconciling Itemsreconciling | depreciation | 2022-12-01 → 2023-11-30 | −¥63m |
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-11-30 | −¥6.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-11-30 | −¥6.1bn |
| Reconciling Itemsreconciling | segment assets | at 2023-11-30 | ¥29.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-11-30 | −¥3m |
| Componentsreportable segment | capex | 2022-12-01 → 2023-11-30 | ¥12.5bn |
| Componentsreportable segment | depreciation | 2022-12-01 → 2023-11-30 | ¥13.8bn |
| Componentsreportable segment | revenue | 2022-12-01 → 2023-11-30 | ¥163.7bn |
| Componentsreportable segment | revenue external | 2022-12-01 → 2023-11-30 | ¥163.5bn |
| Componentsreportable segment | revenue intersegment | 2022-12-01 → 2023-11-30 | ¥156m |
| Componentsreportable segment | segment assets | at 2023-11-30 | ¥216.7bn |
| Componentsreportable segment | segment profit | 2022-12-01 → 2023-11-30 | ¥4.5bn |
| Machiningreportable segment | capex | 2022-12-01 → 2023-11-30 | ¥5.0bn |
| Machiningreportable segment | depreciation | 2022-12-01 → 2023-11-30 | ¥4.6bn |
| Machiningreportable segment | revenue | 2022-12-01 → 2023-11-30 | ¥87.3bn |
| Machiningreportable segment | revenue external | 2022-12-01 → 2023-11-30 | ¥85.5bn |
| Machiningreportable segment | revenue intersegment | 2022-12-01 → 2023-11-30 | ¥1.8bn |
| Machiningreportable segment | segment assets | at 2023-11-30 | ¥101.0bn |
| Machiningreportable segment | segment profit | 2022-12-01 → 2023-11-30 | ¥6.4bn |
| —segment total | capex | 2022-12-01 → 2023-11-30 | ¥19.2bn |
| —segment total | depreciation | 2022-12-01 → 2023-11-30 | ¥19.5bn |
| —segment total | revenue | 2022-12-01 → 2023-11-30 | ¥271.6bn |
| —segment total | revenue external | 2022-12-01 → 2023-11-30 | ¥265.5bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-11-30 | ¥6.1bn |
| —segment total | segment assets | at 2023-11-30 | ¥340.8bn |
| —segment total | segment profit | 2022-12-01 → 2023-11-30 | ¥11.9bn |
| Otherother segments | employees | at 2024-11-30 | 314 pure |
| Componentsreportable segment | employees | at 2024-11-30 | 1295 pure |
| Machiningreportable segment | employees | at 2024-11-30 | 1022 pure |
| —segment total | employees | at 2024-11-30 | 2631 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,926
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentYearInstant | 130628000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 17547000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 13499000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 14408000000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 14508000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -636000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 198000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 31319000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 28205000000 | JPY |
| Non controlling interests | Prior1YearInstant | 6804000000 | JPY |
| Non controlling interests | CurrentYearInstant | 5831000000 | JPY |
| Net assets | Prior1YearInstant | 169520000000 | JPY |
| Net assets | CurrentYearInstant | 164665000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 370324000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 334757000000 | JPY |
| Net sales | Prior1YearDuration | 265464000000 | JPY |
| Net sales | CurrentYearDuration | 239892000000 | JPY |
| Cost of sales | Prior1YearDuration | 209627000000 | JPY |
| Cost of sales | CurrentYearDuration | 189632000000 | JPY |
| Gross profit | Prior1YearDuration | 55836000000 | JPY |
| Gross profit | CurrentYearDuration | 50259000000 | JPY |
| Sales commission sga | Prior1YearDuration | 1142000000 | JPY |
| Sales commission sga | CurrentYearDuration | 1131000000 | JPY |
| Packing and transportation expenses sga | Prior1YearDuration | 6912000000 | JPY |
| Packing and transportation expenses sga | CurrentYearDuration | 6057000000 | JPY |
| Salaries and bonuses sga | Prior1YearDuration | 16618000000 | JPY |
| Salaries and bonuses sga | CurrentYearDuration | 16608000000 | JPY |
| Welfare expenses sga | Prior1YearDuration | 4590000000 | JPY |
| Welfare expenses sga | CurrentYearDuration | 4562000000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration | 406000000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration | 493000000 | JPY |
| Transportation and communication expenses sga | Prior1YearDuration | 2146000000 | JPY |
| Transportation and communication expenses sga | CurrentYearDuration | 2314000000 | JPY |
| Rent expenses sga | Prior1YearDuration | 2071000000 | JPY |
| Rent expenses sga | CurrentYearDuration | 2178000000 | JPY |
| Other sga | Prior1YearDuration | 10073000000 | JPY |
| Other sga | CurrentYearDuration | 10277000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 43962000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 43623000000 | JPY |
| Operating income | Prior1YearDuration | 11873000000 | JPY |
| Operating income | CurrentYearDuration | 6636000000 | JPY |
| Interest income noi | Prior1YearDuration | 247000000 | JPY |
| Interest income noi | CurrentYearDuration | 343000000 | JPY |
| Dividends income noi | Prior1YearDuration | 862000000 | JPY |
| Dividends income noi | CurrentYearDuration | 983000000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | 163000000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration | － | JPY |
| Equity in earnings of affiliates noi | Prior1YearDuration | 4000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYearDuration | － | JPY |
| Dividends income of group term insurance noi | Prior1YearDuration | 396000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |