Quarterly report · Q1
6474.TEDINET S100T70B
Period2023-12-01 → 2024-02-29
Filed2024-04-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥59.3bn | 2023-12-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥265.5bn | 2022-12-01 → 2023-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.8bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2023-12-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥3.9bn | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥754m | 2023-12-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥11.0bn | 2022-12-01 → 2023-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥781m | 2023-12-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥3.3bn | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥356m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.5bn | 2022-12-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥340m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥374.4bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥370.3bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥359.1bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥202.3bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥200.8bn | at 2023-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥172.1bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥169.5bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥154.7bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥35.8bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.6bn | at 2023-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.29 | 2023-12-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥276.92 | 2022-12-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.17 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.1% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.9% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.0% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-12-01 → 2024-02-29 | ¥5.0bn |
| Otherother segments | revenue external | 2023-12-01 → 2024-02-29 | ¥4.0bn |
| Otherother segments | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥1.0bn |
| Otherother segments | segment profit | 2023-12-01 → 2024-02-29 | ¥303m |
| Reconciling Itemsreconciling | revenue | 2023-12-01 → 2024-02-29 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-01 → 2024-02-29 | −¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-12-01 → 2024-02-29 | ¥17m |
| jpcrp040300-q1r_E01603-000Componentsreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥37.2bn |
| jpcrp040300-q1r_E01603-000Componentsreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥37.2bn |
| jpcrp040300-q1r_E01603-000Componentsreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥15m |
| jpcrp040300-q1r_E01603-000Componentsreportable segment | segment profit | 2023-12-01 → 2024-02-29 | ¥344m |
| jpcrp040300-q1r_E01603-000Machiningreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥18.5bn |
| jpcrp040300-q1r_E01603-000Machiningreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥18.2bn |
| jpcrp040300-q1r_E01603-000Machiningreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥339m |
| jpcrp040300-q1r_E01603-000Machiningreportable segment | segment profit | 2023-12-01 → 2024-02-29 | ¥517m |
| —segment total | revenue | 2023-12-01 → 2024-02-29 | ¥60.7bn |
| —segment total | revenue external | 2023-12-01 → 2024-02-29 | ¥59.3bn |
| —segment total | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥1.4bn |
| —segment total | segment profit | 2023-12-01 → 2024-02-29 | ¥1.2bn |
| Otherother segments | revenue | 2022-12-01 → 2023-02-28 | ¥5.1bn |
| Otherother segments | revenue external | 2022-12-01 → 2023-02-28 | ¥4.1bn |
| Otherother segments | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥974m |
| Otherother segments | segment profit | 2022-12-01 → 2023-02-28 | ¥247m |
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-02-28 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-02-28 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥21m |
| jpcrp040300-q1r_E01603-000Componentsreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥38.9bn |
| jpcrp040300-q1r_E01603-000Componentsreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥38.8bn |
| jpcrp040300-q1r_E01603-000Componentsreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥105m |
| jpcrp040300-q1r_E01603-000Componentsreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥1.2bn |
| jpcrp040300-q1r_E01603-000Machiningreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥23.5bn |
| jpcrp040300-q1r_E01603-000Machiningreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥22.9bn |
| jpcrp040300-q1r_E01603-000Machiningreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥635m |
| jpcrp040300-q1r_E01603-000Machiningreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥2.5bn |
| —segment total | revenue | 2022-12-01 → 2023-02-28 | ¥67.5bn |
| —segment total | revenue external | 2022-12-01 → 2023-02-28 | ¥65.8bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥1.7bn |
| —segment total | segment profit | 2022-12-01 → 2023-02-28 | ¥3.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 370324000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 374359000000 | JPY |
| Net sales | Prior1YTDDuration | 65825000000 | JPY |
| Net sales | CurrentYTDDuration | 59338000000 | JPY |
| Cost of sales | Prior1YTDDuration | 51147000000 | JPY |
| Cost of sales | CurrentYTDDuration | 47247000000 | JPY |
| Gross profit | Prior1YTDDuration | 14678000000 | JPY |
| Gross profit | CurrentYTDDuration | 12090000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 10766000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 10907000000 | JPY |
| Operating income | Prior1YTDDuration | 3912000000 | JPY |
| Operating income | CurrentYTDDuration | 1183000000 | JPY |
| Interest income noi | Prior1YTDDuration | 42000000 | JPY |
| Interest income noi | CurrentYTDDuration | 75000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 140000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 159000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 2000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | － | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | － | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 48000000 | JPY |
| Other noi | Prior1YTDDuration | 103000000 | JPY |
| Other noi | CurrentYTDDuration | 102000000 | JPY |
| Non operating income | Prior1YTDDuration | 290000000 | JPY |
| Non operating income | CurrentYTDDuration | 385000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 302000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 366000000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 116000000 | JPY |
| Sales discounts noe | CurrentYTDDuration | 128000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 117000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | － | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | － | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 3000000 | JPY |
| Other noe | Prior1YTDDuration | 373000000 | JPY |
| Other noe | CurrentYTDDuration | 315000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 910000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 814000000 | JPY |
| Ordinary income | Prior1YTDDuration | 3292000000 | JPY |
| Ordinary income | CurrentYTDDuration | 754000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 2000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | － | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 26000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 1000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 28000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 1000000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | － | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 12000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 14000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |