Quarterly report · Q3
6474.TEDINET S100RYL3
Period2022-12-01 → 2023-08-31
Filed2023-10-04
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥200.2bn | 2022-12-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥258.1bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥188.8bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥10.3bn | 2022-12-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥13.0bn | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥9.6bn | 2022-12-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥17.1bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.7bn | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.6bn | 2022-12-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥13.8bn | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.3bn | 2022-12-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.2bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.3bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.4bn | 2022-12-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥9.2bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥366.1bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥357.5bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥349.0bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥200.0bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥201.1bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥166.1bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥156.4bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥156.9bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.4bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥36.0bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥269.48 | 2022-12-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.46 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥513.17 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥389.19 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.41 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-12-01 → 2023-08-31 | ¥15.6bn |
| Otherother segments | revenue external | 2022-12-01 → 2023-08-31 | ¥12.4bn |
| Otherother segments | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥3.2bn |
| Otherother segments | segment profit | 2022-12-01 → 2023-08-31 | ¥722m |
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-08-31 | −¥4.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-08-31 | −¥4.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-08-31 | −¥3m |
| jpcrp040300-q3r_E01603-000Componentsreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥121.4bn |
| jpcrp040300-q3r_E01603-000Componentsreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥121.2bn |
| jpcrp040300-q3r_E01603-000Componentsreportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥139m |
| jpcrp040300-q3r_E01603-000Componentsreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥3.6bn |
| jpcrp040300-q3r_E01603-000Machiningreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥67.9bn |
| jpcrp040300-q3r_E01603-000Machiningreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥66.5bn |
| jpcrp040300-q3r_E01603-000Machiningreportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥1.4bn |
| jpcrp040300-q3r_E01603-000Machiningreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥5.9bn |
| —segment total | revenue | 2022-12-01 → 2023-08-31 | ¥204.9bn |
| —segment total | revenue external | 2022-12-01 → 2023-08-31 | ¥200.2bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥4.7bn |
| —segment total | segment profit | 2022-12-01 → 2023-08-31 | ¥10.3bn |
| Otherother segments | revenue | 2021-12-01 → 2022-08-31 | ¥15.3bn |
| Otherother segments | revenue external | 2021-12-01 → 2022-08-31 | ¥12.1bn |
| Otherother segments | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥3.1bn |
| Otherother segments | segment profit | 2021-12-01 → 2022-08-31 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥4.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥4.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | −¥1m |
| jpcrp040300-q3r_E01603-000Componentsreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥117.5bn |
| jpcrp040300-q3r_E01603-000Componentsreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥117.3bn |
| jpcrp040300-q3r_E01603-000Componentsreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥152m |
| jpcrp040300-q3r_E01603-000Componentsreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥6.4bn |
| jpcrp040300-q3r_E01603-000Machiningreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥60.9bn |
| jpcrp040300-q3r_E01603-000Machiningreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥59.3bn |
| jpcrp040300-q3r_E01603-000Machiningreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥1.6bn |
| jpcrp040300-q3r_E01603-000Machiningreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥5.5bn |
| —segment total | revenue | 2021-12-01 → 2022-08-31 | ¥193.7bn |
| —segment total | revenue external | 2021-12-01 → 2022-08-31 | ¥188.8bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥4.9bn |
| —segment total | segment profit | 2021-12-01 → 2022-08-31 | ¥13.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 24967000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 21216000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 30093000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 27390000000 | JPY |
| Short term loans payable | Prior1YearInstant | 18152000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 30861000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 5000000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 10000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 22971000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 20813000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3025000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 437000000 | JPY |
| Other cl | Prior1YearInstant | 20862000000 | JPY |
| Other cl | CurrentQuarterInstant | 15333000000 | JPY |
| Current liabilities | Prior1YearInstant | 125072000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 126052000000 | JPY |
| Long term loans payable | Prior1YearInstant | 53703000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 49565000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 24000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 27000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 476000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 532000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 9533000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 9232000000 | JPY |
| Other ncl | Prior1YearInstant | 12280000000 | JPY |
| Other ncl | CurrentQuarterInstant | 14556000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 76018000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 73914000000 | JPY |
| Liabilities | Prior1YearInstant | 201090000000 | JPY |
| Liabilities | CurrentQuarterInstant | 199967000000 | JPY |
| Capital stock | Prior1YearInstant | 16074000000 | JPY |
| Capital stock | CurrentQuarterInstant | 16074000000 | JPY |
| Capital surplus | Prior1YearInstant | 11408000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 11408000000 | JPY |
| Retained earnings | Prior1YearInstant | 106758000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 110451000000 | JPY |
| Treasury stock | Prior1YearInstant | -5892000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6707000000 | JPY |
| Shareholders equity | Prior1YearInstant | 128349000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 131227000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 13616000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 16369000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 7891000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 13048000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -951000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -1284000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 20556000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 28134000000 | JPY |
| Non controlling interests | Prior1YearInstant | 7460000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 6754000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |