Quarterly report · Q1
6474.TEDINET S100QJS3
Period2022-12-01 → 2023-02-28
Filed2023-04-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.8bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥258.1bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥60.0bn | 2021-12-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥3.6bn | 2021-12-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥17.1bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2021-12-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2021-12-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.2bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2021-12-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.2bn | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2021-12-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥359.1bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥357.5bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥320.7bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥204.4bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥201.1bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥154.7bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥156.4bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥139.3bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥32.7bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥36.0bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥94.17 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥513.17 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.97 | 2021-12-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.0% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.7% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-12-01 → 2023-02-28 | ¥5.1bn |
| Otherother segments | revenue external | 2022-12-01 → 2023-02-28 | ¥4.1bn |
| Otherother segments | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥974m |
| Otherother segments | segment profit | 2022-12-01 → 2023-02-28 | ¥247m |
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-02-28 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-02-28 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥21m |
| jpcrp040300-q1r_E01603-000Componentsreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥38.9bn |
| jpcrp040300-q1r_E01603-000Componentsreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥38.8bn |
| jpcrp040300-q1r_E01603-000Componentsreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥105m |
| jpcrp040300-q1r_E01603-000Componentsreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥1.2bn |
| jpcrp040300-q1r_E01603-000Machiningreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥23.5bn |
| jpcrp040300-q1r_E01603-000Machiningreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥22.9bn |
| jpcrp040300-q1r_E01603-000Machiningreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥635m |
| jpcrp040300-q1r_E01603-000Machiningreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥2.5bn |
| —segment total | revenue | 2022-12-01 → 2023-02-28 | ¥67.5bn |
| —segment total | revenue external | 2022-12-01 → 2023-02-28 | ¥65.8bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥1.7bn |
| —segment total | segment profit | 2022-12-01 → 2023-02-28 | ¥3.9bn |
| Otherother segments | revenue | 2021-12-01 → 2022-02-28 | ¥4.8bn |
| Otherother segments | revenue external | 2021-12-01 → 2022-02-28 | ¥3.8bn |
| Otherother segments | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥984m |
| Otherother segments | segment profit | 2021-12-01 → 2022-02-28 | ¥234m |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-02-28 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-02-28 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-02-28 | ¥1m |
| jpcrp040300-q1r_E01603-000Componentsreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥38.3bn |
| jpcrp040300-q1r_E01603-000Componentsreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥38.1bn |
| jpcrp040300-q1r_E01603-000Componentsreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥141m |
| jpcrp040300-q1r_E01603-000Componentsreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥2.1bn |
| jpcrp040300-q1r_E01603-000Machiningreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥18.7bn |
| jpcrp040300-q1r_E01603-000Machiningreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥18.1bn |
| jpcrp040300-q1r_E01603-000Machiningreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥584m |
| jpcrp040300-q1r_E01603-000Machiningreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥1.3bn |
| —segment total | revenue | 2021-12-01 → 2022-02-28 | ¥61.7bn |
| —segment total | revenue external | 2021-12-01 → 2022-02-28 | ¥60.0bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥1.7bn |
| —segment total | segment profit | 2021-12-01 → 2022-02-28 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Electronically recorded obligations operating cl | Prior1YearInstant | 30093000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 28932000000 | JPY |
| Short term loans payable | Prior1YearInstant | 18152000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 33729000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 5000000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 10000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 22971000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 22044000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3025000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 760000000 | JPY |
| Other cl | Prior1YearInstant | 20862000000 | JPY |
| Other cl | CurrentQuarterInstant | 15205000000 | JPY |
| Current liabilities | Prior1YearInstant | 125072000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 133305000000 | JPY |
| Long term loans payable | Prior1YearInstant | 53703000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 48535000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 24000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 25000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 476000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 521000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 9533000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 9368000000 | JPY |
| Other ncl | Prior1YearInstant | 12280000000 | JPY |
| Other ncl | CurrentQuarterInstant | 12613000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 76018000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 71064000000 | JPY |
| Liabilities | Prior1YearInstant | 201090000000 | JPY |
| Liabilities | CurrentQuarterInstant | 204370000000 | JPY |
| Capital stock | Prior1YearInstant | 16074000000 | JPY |
| Capital stock | CurrentQuarterInstant | 16074000000 | JPY |
| Capital surplus | Prior1YearInstant | 11408000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 11408000000 | JPY |
| Retained earnings | Prior1YearInstant | 106758000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 106361000000 | JPY |
| Treasury stock | Prior1YearInstant | -5892000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6752000000 | JPY |
| Shareholders equity | Prior1YearInstant | 128349000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 127092000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 13616000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 13307000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 7891000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 7863000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -951000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -1005000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 20556000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 20165000000 | JPY |
| Non controlling interests | Prior1YearInstant | 7460000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 7442000000 | JPY |
| Net assets | Prior1YearInstant | 156367000000 | JPY |
| Net assets | CurrentQuarterInstant | 154700000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |