Quarterly report · Q2
6474.TEDINET S100OPII
Period2021-12-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥122.1bn | 2021-12-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥229.1bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥112.0bn | 2020-12-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥8.1bn | 2021-12-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥6.4bn | 2020-12-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥8.8bn | 2021-12-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥14.5bn | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.5bn | 2020-12-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.9bn | 2021-12-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.7bn | 2020-12-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.8bn | 2021-12-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.0bn | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.5bn | 2020-12-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.9bn | 2021-12-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥4.7bn | 2020-12-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥332.3bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥319.3bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥305.3bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥183.8bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥181.1bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥148.5bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥138.2bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥130.8bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥33.4bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥41.8bn | at 2021-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥31.7bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥40.4bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥38.6bn | at 2021-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥38.9bn | at 2020-11-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.0bn | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥33.1bn | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥20.7bn | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥10.8bn | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥14.2bn | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.6bn | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.4bn | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥18.6bn | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥16.5bn | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥244.76 | 2021-12-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.75 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥418.09 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.1 | 2020-12-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.43 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2021-12-01 → 2022-05-31 | ¥10.0bn |
| Otherother segments | revenue external | 2021-12-01 → 2022-05-31 | ¥8.0bn |
| Otherother segments | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥2.0bn |
| Otherother segments | segment profit | 2021-12-01 → 2022-05-31 | ¥641m |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-05-31 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-05-31 | −¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-05-31 | ¥0 |
| jpcrp040300-q2r_E01603-000Componentsreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥77.0bn |
| jpcrp040300-q2r_E01603-000Componentsreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥76.8bn |
| jpcrp040300-q2r_E01603-000Componentsreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥123m |
| jpcrp040300-q2r_E01603-000Componentsreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥4.3bn |
| jpcrp040300-q2r_E01603-000Machiningreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥38.3bn |
| jpcrp040300-q2r_E01603-000Machiningreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥37.3bn |
| jpcrp040300-q2r_E01603-000Machiningreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥1.0bn |
| jpcrp040300-q2r_E01603-000Machiningreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥3.1bn |
| —segment total | revenue | 2021-12-01 → 2022-05-31 | ¥125.2bn |
| —segment total | revenue external | 2021-12-01 → 2022-05-31 | ¥122.1bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥3.1bn |
| —segment total | segment profit | 2021-12-01 → 2022-05-31 | ¥8.1bn |
| Otherother segments | revenue | 2020-12-01 → 2021-05-31 | ¥7.5bn |
| Otherother segments | revenue external | 2020-12-01 → 2021-05-31 | ¥6.0bn |
| Otherother segments | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥1.5bn |
| Otherother segments | segment profit | 2020-12-01 → 2021-05-31 | −¥45m |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-05-31 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-05-31 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-05-31 | ¥40m |
| jpcrp040300-q2r_E01603-000Componentsreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥70.5bn |
| jpcrp040300-q2r_E01603-000Componentsreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥70.5bn |
| jpcrp040300-q2r_E01603-000Componentsreportable segment | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥53m |
| jpcrp040300-q2r_E01603-000Componentsreportable segment | segment profit | 2020-12-01 → 2021-05-31 | ¥4.7bn |
| jpcrp040300-q2r_E01603-000Machiningreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥36.1bn |
| jpcrp040300-q2r_E01603-000Machiningreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥35.5bn |
| jpcrp040300-q2r_E01603-000Machiningreportable segment | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥577m |
| jpcrp040300-q2r_E01603-000Machiningreportable segment | segment profit | 2020-12-01 → 2021-05-31 | ¥1.8bn |
| —segment total | revenue | 2020-12-01 → 2021-05-31 | ¥114.2bn |
| —segment total | revenue external | 2020-12-01 → 2021-05-31 | ¥112.0bn |
| —segment total | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥2.1bn |
| —segment total | segment profit | 2020-12-01 → 2021-05-31 | ¥6.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 522
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)安 藝 眞 博 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)安 田 康 宏 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 112047000000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 122092000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 229117000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 6505000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 8769000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 14457000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 4474000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 5830000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 9993000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 10770000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 13428000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 17984000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 130761000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 148514000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 138211000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 305335000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 332345000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 319312000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 186.10 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 244.76 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 418.09 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.402 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.425 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.407 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 20698000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 3980000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 33080000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -5564000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -10775000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -14172000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -16500000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -3421000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -18608000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 38568000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 31685000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 40374000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 122.43 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 144.75 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 24919343 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 24919343 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 24919343 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 24919343 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |