Half-year report · HY
6473.TEDINET S100X2DX
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥930.2bn | 2025-04-01 → 2025-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.88T | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥918.5bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥26.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥25.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥23.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥30.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥19.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥12.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥13.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥6.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥13.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥7.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.55T | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.57T | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.56T | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥768.5bn | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥787.9bn | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥781.4bn | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥777.5bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥816.1bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥822.8bn | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥749.1bn | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥745.0bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥784.0bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥127.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥119.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥130.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥167.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥42.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥80.2bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥9.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥40.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥75.9bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥27.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥52.1bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥17.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥38.21 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥40.36 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥18.17 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥38.19 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥40.34 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥18.16 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 48.3% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 47.6% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 50.4% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥22.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥22.4bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥155m |
| Industrial Machine And Bearingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥181.9bn |
| Industrial Machine And Bearingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥172.1bn |
| Industrial Machine And Bearingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥9.8bn |
| Industrial Machine And Bearingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥7.6bn |
| Machine Toolsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥110.6bn |
| Machine Toolsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥99.3bn |
| Machine Toolsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥11.3bn |
| Machine Toolsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥8.9bn |
| Mobilitiesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥660.1bn |
| Mobilitiesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥658.7bn |
| Mobilitiesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Mobilitiesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥16.4bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥952.5bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥930.2bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥22.4bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥33.0bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥23.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥23.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥382m |
| Industrial Machine And Bearingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥185.2bn |
| Industrial Machine And Bearingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥175.9bn |
| Industrial Machine And Bearingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥9.3bn |
| Industrial Machine And Bearingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.0bn |
| Machine Toolsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥107.6bn |
| Machine Toolsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥95.0bn |
| Machine Toolsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥12.6bn |
| Machine Toolsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥8.0bn |
| Mobilitiesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥649.5bn |
| Mobilitiesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥647.6bn |
| Mobilitiesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Mobilitiesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥12.3bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥942.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥918.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥23.9bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥25.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 797
| Item | Context | Value | Unit |
|---|---|---|---|
| Trade and other receivables ca IFRS | InterimInstant | 359847000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 257771000000 | JPY |
| Inventories ca IFRS | InterimInstant | 259401000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 993000000 | JPY |
| Other financial assets ca IFRS | InterimInstant | 515000000 | JPY |
| Income taxes receivable ca IFRS | Prior1YearInstant | 1810000000 | JPY |
| Income taxes receivable ca IFRS | InterimInstant | 1036000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 2430000000 | JPY |
| Other current assets ca IFRS | InterimInstant | 3094000000 | JPY |
| Current assets other than assets held for sale ca IFRS | Prior1YearInstant | 750283000000 | JPY |
| Current assets other than assets held for sale ca IFRS | InterimInstant | 751234000000 | JPY |
| Assets held for sale IFRS | Prior1YearInstant | 12559000000 | JPY |
| Assets held for sale IFRS | InterimInstant | - | JPY |
| Current assets IFRS | Prior1YearInstant | 762843000000 | JPY |
| Current assets IFRS | InterimInstant | 751234000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 480570000000 | JPY |
| Property plant and equipment IFRS | InterimInstant | 486841000000 | JPY |
| Goodwill and intangible assets IFRS | Prior1YearInstant | 45462000000 | JPY |
| Goodwill and intangible assets IFRS | InterimInstant | 43992000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 190027000000 | JPY |
| Other financial assets nca IFRS | InterimInstant | 179102000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 17302000000 | JPY |
| Investments accounted for using equity method IFRS | InterimInstant | 17161000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 21228000000 | JPY |
| Deferred tax assets IFRS | InterimInstant | 21810000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 47956000000 | JPY |
| Other non current assets nca IFRS | InterimInstant | 49699000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 802548000000 | JPY |
| Non current assets IFRS | InterimInstant | 798610000000 | JPY |
| Assets IFRS | Prior1YearInstant | 1565391000000 | JPY |
| Assets IFRS | InterimInstant | 1549844000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 379649000000 | JPY |
| Trade and other payables cl IFRS | InterimInstant | 363597000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 54351000000 | JPY |
| Bonds and borrowings cl IFRS | InterimInstant | 61406000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 3219000000 | JPY |
| Other financial liabilities cl IFRS | InterimInstant | 4344000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 9627000000 | JPY |
| Income taxes payable cl IFRS | InterimInstant | 4668000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 16499000000 | JPY |
| Provisions cl IFRS | InterimInstant | 15018000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 11405000000 | JPY |
| Other current liabilities cl IFRS | InterimInstant | 7501000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 474752000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | InterimInstant | 456536000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 7497000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | InterimInstant | - | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 482250000000 | JPY |
| Total current liabilities IFRS | InterimInstant | 456536000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 186123000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |